XML 41 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Financial Statements        
Revenue $ 234,407 $ 224,637 $ 689,039 $ 681,838
Cost of instant tickets, cost of services and cost of sales 126,539 [1] 126,893 [1] 384,631 [1] 382,670 [1]
Selling, general and administrative 46,994 43,767 143,789 135,529
Employee termination and restructuring costs 0 1,817 331 9,868
Depreciation and amortization 35,219 35,655 111,052 100,941
Operating income 25,655 16,505 49,236 52,830
Interest expense (25,125) (25,990) (75,271) (75,073)
Other (income) expense, net 3,336 (9,106) 12,162 5,968
Net income (loss) from continuing operations before income taxes 3,866 (18,591) (13,873) (16,275)
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense 4,232 5,962 11,163 15,322
Net loss from continuing operations (366) (24,553) (25,036) (31,597)
Net loss from discontinued operations (85) (2,580) (1,543) (6,306)
Net loss (451) (27,133) (26,579) (37,903)
Other comprehensive income (loss) 39,257 27,020 1,949 24,583
Comprehensive income (loss) 38,806 (113) (24,630) (13,320)
Parent Company
       
Condensed Financial Statements        
Revenue 0 0 0 0
Cost of instant tickets, cost of services and cost of sales 0 [1] 0 [1] 0 [1] 0 [1]
Selling, general and administrative 16,910 15,504 52,193 46,152
Employee termination and restructuring costs   0 0 0
Depreciation and amortization 201 150 524 448
Operating income (17,111) (15,654) (52,717) (46,600)
Interest expense (5,321) (5,308) (15,933) (15,915)
Other (income) expense, net 1,253 1,655 4,532 4,869
Net income (loss) from continuing operations before income taxes (21,179) (19,307) (64,118) (57,646)
Equity in income (loss) of subsidiaries 23,639 (1,622) 45,508 (23,892)
Income tax expense 2,826 3,624 6,426 (49,941)
Net loss from continuing operations (366) (24,553) (25,036) (31,597)
Net loss from discontinued operations (85) (2,580) (1,543) (6,306)
Net loss (451) (27,133) (26,579) (37,903)
Other comprehensive income (loss) 39,257 27,020 1,949 24,583
Comprehensive income (loss) 38,806 (113) (24,630) (13,320)
SGI
       
Condensed Financial Statements        
Revenue 100,614 103,225 308,378 314,053
Cost of instant tickets, cost of services and cost of sales 30,175 [1] 34,172 [1] 97,146 [1] 100,277 [1]
Selling, general and administrative 14,227 12,596 41,178 41,503
Employee termination and restructuring costs   0 0 0
Depreciation and amortization 9,786 7,803 28,396 22,691
Operating income 46,426 48,654 141,658 149,582
Interest expense (19,651) (20,439) (58,743) (58,215)
Other (income) expense, net (44,862) (58,177) (131,749) (140,815)
Net income (loss) from continuing operations before income taxes (18,087) (29,962) (48,834) (49,448)
Equity in income (loss) of subsidiaries 18,813 13,741 44,619 35,436
Income tax expense 144 32 313 58,275
Net loss from continuing operations 582 (16,253) (4,528) (72,287)
Net loss from discontinued operations 0 0 0 0
Net loss 582 (16,253) (4,528) (72,287)
Other comprehensive income (loss) (2,037) (204) (1,939) 1,114
Comprehensive income (loss) (1,455) (16,457) (6,467) (71,173)
Guarantor Subsidiaries
       
Condensed Financial Statements        
Revenue 20,347 14,005 42,254 34,155
Cost of instant tickets, cost of services and cost of sales 38,096 [1] 37,000 [1] 107,162 [1] 105,747 [1]
Selling, general and administrative 2,731 3,354 8,138 9,922
Employee termination and restructuring costs   0 0 0
Depreciation and amortization 5,648 4,996 16,671 17,689
Operating income (26,128) (31,345) (89,717) (99,203)
Interest expense 0 0 (8) (1)
Other (income) expense, net 45,049 45,292 134,585 135,004
Net income (loss) from continuing operations before income taxes 18,921 13,947 44,860 35,800
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense 7 0 7 0
Net loss from continuing operations 18,914 13,947 44,853 35,800
Net loss from discontinued operations 0 0 0 0
Net loss 18,914 13,947 44,853 35,800
Other comprehensive income (loss) (1) 0 0 0
Comprehensive income (loss) 18,913 13,947 44,853 35,800
Non-Guarantor Subsidiaries
       
Condensed Financial Statements        
Revenue 113,880 108,033 340,500 336,474
Cost of instant tickets, cost of services and cost of sales 59,839 [1] 57,436 [1] 185,837 [1] 182,712 [1]
Selling, general and administrative 13,396 13,053 43,053 40,109
Employee termination and restructuring costs   1,817 331 9,868
Depreciation and amortization 19,584 22,706 65,461 60,113
Operating income 21,061 13,021 45,818 43,672
Interest expense (153) (243) (587) (942)
Other (income) expense, net 3,303 3,953 8,988 12,289
Net income (loss) from continuing operations before income taxes 24,211 16,731 54,219 55,019
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense 1,255 2,306 4,417 6,988
Net loss from continuing operations 22,956 14,425 49,802 48,031
Net loss from discontinued operations (85) (2,580) (1,543) (6,306)
Net loss 22,871 11,845 48,259 41,725
Other comprehensive income (loss) 41,019 27,141 3,665 23,545
Comprehensive income (loss) 63,890 38,986 51,924 65,270
Eliminating Entries
       
Condensed Financial Statements        
Revenue (434) (626) (2,093) (2,844)
Cost of instant tickets, cost of services and cost of sales (1,571) [1] (1,715) [1] (5,514) [1] (6,066) [1]
Selling, general and administrative (270) (740) (773) (2,157)
Employee termination and restructuring costs   0 0 0
Depreciation and amortization 0 0 0 0
Operating income 1,407 1,829 4,194 5,379
Interest expense 0 0 0 0
Other (income) expense, net (1,407) (1,829) (4,194) (5,379)
Net income (loss) from continuing operations before income taxes 0 0 0 0
Equity in income (loss) of subsidiaries (42,452) (12,119) (90,127) (11,544)
Income tax expense 0 0 0 0
Net loss from continuing operations (42,452) (12,119) (90,127) (11,544)
Net loss from discontinued operations 85 2,580 1,543 6,306
Net loss (42,367) (9,539) (88,584) (5,238)
Other comprehensive income (loss) (38,981) (26,937) (1,726) (24,659)
Comprehensive income (loss) $ (81,348) $ (36,476) $ (90,310) $ (29,897)
[1] Exclusive of depreciation and amortization.