XML 61 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term and Other Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following reflects outstanding debt as of December 31, 2012 and 2011:























SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(in thousands, except per share amounts)

(13) Long-Term and Other Debt (Continued)
 
 
December 31,
 
 
2012
 
2011
Revolver, varying interest rate, due 2015
 
$

 
$

Term Loan, varying interest rate, due 2013 (1)
 

 
13,300

Term Loan, varying interest rate, due 2015 (1)
 
559,619

 
552,331

2018 Notes
 
250,000

 
250,000

2019 Notes (2)
 
345,909

 
345,533

2020 Notes
 
300,000

 

2016 Notes
 

 
200,000

China Loans, varying interest rate
 
12,523

 
28,256

Capital lease obligations, 5.0% interest as of December 31, 2012 payable monthly through 2014
 
115

 
163

Various loans and bank facilities, interest as of December 31, 2012 up to 5.6%
 

 
1,084

Total long-term debt outstanding
 
1,468,166

 
1,390,667

Less: debt payments due within one year
 
(16,458
)
 
(26,191
)
Long-term debt, net of current installments
 
$
1,451,708

 
$
1,364,476

____________________________________________________________________________________________________

(1)
Total of $559,730 less amortization of a loan discount in the amount of $111 as of December 31, 2012. Total of $566,010 less amortization of a loan discount in the amount of $379 as of December 31, 2011.
(2)
Total of $350,000 less amortization of a loan discount in the amount of $4,091 and $4,467 as of December 31, 2012 and 2011, respectively.
Schedule of debt and capital lease payments due over the next five years and beyond
The following reflects debt and capital lease payments due over the next five years and beyond as of December 31, 2012:
 
 
As of December 31, 2012
 
 
Total
 
Within
1 Year
 
Within
2 Years
 
Within
3 Years
 
Within
4 Years
 
Within
5 Years
 
After
5 Years
Revolver
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Term Loan
 
559,730

 
6,280

 
6,280

 
547,170

 

 

 

2018 Notes
 
250,000

 

 

 

 

 

 
250,000

2019 Notes
 
350,000

 

 

 

 

 

 
350,000

2020 Notes
 
300,000

 

 

 

 

 

 
300,000

China Loans
 
12,523

 
10,101

 
2,422

 

 

 

 

Capital Leases
 
115

 
77

 
22

 
13

 
3

 

 

Total
 
$
1,472,368

 
$
16,458

 
$
8,724

 
$
547,183

 
$
3

 
$

 
$
900,000

Unamortized discount
 
(4,202
)
 
 

 
 

 
 

 
 

 
 

 
 

 
 
$
1,468,166