-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BqZ1a/Cvjx1xXLbrrXFc9EMSbWpxQsVZug0kINA8VRgiOJkb7mizw9/ZI8nH79f9 4K1HGEo5MzjI4WJT0/Uv+g== 0001104659-08-031341.txt : 20080508 0001104659-08-031341.hdr.sgml : 20080508 20080508165902 ACCESSION NUMBER: 0001104659-08-031341 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080508 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080508 DATE AS OF CHANGE: 20080508 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCIENTIFIC GAMES CORP CENTRAL INDEX KEY: 0000750004 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 810422894 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13063 FILM NUMBER: 08814780 BUSINESS ADDRESS: STREET 1: 750 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 3027374300 MAIL ADDRESS: STREET 1: 750 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10022 FORMER COMPANY: FORMER CONFORMED NAME: AUTOTOTE CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: UNITED TOTE INC DATE OF NAME CHANGE: 19920317 8-K 1 a08-13935_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  May 8, 2008

 

0-13063

(Commission File Number)

 


 

SCIENTIFIC GAMES CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

81-0422894

(State of Incorporation)

 

(IRS Employer Identification Number)

 

750 Lexington Avenue, New York, New York 10022

(Address of registrant’s principal executive office)

 

(212) 754-2233

(Registrant’s telephone number)

 


 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Section 2 - - Financial Information

 

Item 2.02.              Results of Operations and Financial Condition.

 

The information contained in this Current Report is being furnished under Item 2.02.  As such, the information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On May 8, 2008, Scientific Games Corporation (the “Company”) issued a press release announcing, among other things, results for the three months March 31, 2008.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The Company’s press release, in addition to containing results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), also contains the Company’s “EBITDA” results, which are non-GAAP earnings results that exclude certain items.  EBITDA, as used in the press release, represents net income plus income tax expense, interest expense, and depreciation and amortization expenses, net of other income.  EBITDA is included in the press release as, among other things, it is a basis upon which the Company assesses its financial performance, and it provides useful information regarding the Company’s ability to service its debt.  In addition, EBITDA is useful to investors in evaluating the Company’s financial performance because it is a commonly used financial analysis tool for measuring and comparing gaming companies in several areas of liquidity, operating performance and leverage.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP as measures of the Company’s profitability or liquidity. EBITDA as used in the press release may differ from similarly titled measures presented by other companies. A table reconciling EBITDA to GAAP net income is included in the condensed consolidated financial statement data included in the Company’s press release.  Also included in the Company’s press release is certain net income information presented on a non-GAAP adjusted basis to indicate the effect of certain items noted in the press release.

 

EBITDA, adjusted EBITDA, non-GAAP adjusted net income and diluted non-GAAP adjusted net income per share are non-GAAP financial measures that are presented as supplemental disclosures and are reconciled to GAAP net income and GAAP net income per diluted share in financial schedules accompanying the Company’s press release.  In calculating the adjusted financial measures, the Company excludes certain items in order to better facilitate an understanding of the Company’s operating performance.

 

The Company’s management uses these adjusted financial measures in conjunction with GAAP financial measures to monitor and evaluate the performance of the Company’s business operations; facilitate management’s internal comparisons of the Company’s historical operating performance of its business operations; facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; review and assess the operating performance of

 

 

2



 

the Company’s management team and as a measure in evaluating employee compensation and bonuses; analyze and evaluate financial and strategic planning decisions regarding future operating investments; and plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

 

The Company’s management believes that these adjusted financial measures are useful to investors to provide them with disclosures of the Company’s operating results on the same basis as that used by the Company’s management. The Company’s management also believes that because it has historically provided such adjusted non-GAAP financial measures in its earnings releases, continuing to do so provides consistency in its financial reporting and continuity to investors for comparability purposes. Accordingly, the Company’s management believes that the presentation of the adjusted non-GAAP financial measures, when used in conjunction with GAAP financial measures, provides both management and investors with useful financial information that can be used in assessing the Company’s financial condition and operating performance.

 

The adjusted financial measures should not be considered in isolation or as a substitute for net income or net income per diluted share prepared in accordance with GAAP. The adjusted financial measures as used in the press release may differ from similarly titled measures presented by other companies. The adjusted financial measures, as well as other information in the press release, should be read in conjunction with the Company’s financial statements filed with the Securities and Exchange Commission.

 

Section 9 - - Financial Statements and Exhibits

 

Item 9.01.              Financial Statements and Exhibits.

 

(d)  Exhibits

 

Exhibit No.

 

Description

99.1

 

Press Release of Scientific Games Corporation, dated May 8, 2008.

 

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

SCIENTIFIC GAMES CORPORATION

 

 

 

 

 

 

 

 

By:

/s/ DeWayne E. Laird

 

 

 

 

Name: DeWayne E. Laird

 

 

 

Title:   Vice President and Chief Financial Officer

 

Date: May 8, 2008

 

 

4



 

Exhibit Index

 

Exhibit No.

 

Description

99.1

 

Press Release of Scientific Games Corporation, dated May 8, 2008.

 

 

5


EX-99.1 2 a08-13935_1ex99d1.htm PRESS RELEASE OF SCIENTIFIC GAMES CORPORATION, DATED MAY 8, 2008

 

Exhibit 99.1

 

Scientific Games First Quarter Revenues Rise 6% to $257 Million

 

Net income per diluted share of $0.21; $0.24 excluding Global Draw earn-out accrual and phone card restructuring charges; $0.31 excluding stock compensation expense

 

NEW YORK, May 8, 2008 - Scientific Games Corporation (NASDAQ: SGMS) today reported first quarter 2008 revenues of $257.0 million, up 6% from $242.3 million in the first quarter of 2007.  Net income was $19.9 million or $0.21 per diluted share, down from net income of $24.8 million or $0.26 per diluted share in the first quarter of 2007. Non-GAAP adjusted net income, excluding the Global Draw Limited earn-out accrual, phone card business restructuring cost, and stock compensation expense was $29.0 million or $0.31 per non-GAAP diluted share, compared to non-GAAP adjusted net income of $30.0 million or $0.32 per non-GAAP diluted share in the first quarter of 2007.

 

EBITDA for the first quarter of 2008 was $76.9 million, up from $75.8 million in the first quarter of 2007. Adjusted EBITDA increased 8% to $89.9 million for the first quarter of 2008, compared to adjusted EBITDA of $82.9 million for the first quarter of 2007.

 

During the quarter ended March 31, 2008, Scientific Games recorded charges of $1.8 million, or $0.01 per share, for a portion of the Global Draw contingent earn-out, $2.8 million, or $0.02 per share, for the phone card business restructuring costs and a charge of $8.5 million, or $0.06 per share, for stock compensation expense.

 

Printed Products

 

Printed Products Group revenue increased by 19% overall to $135.9 million in the first quarter; Printed Products Group service revenue for the quarter was $127.2 million, 22% ahead of the first quarter of 2007.  Excluding revenues from Oberthur Gaming Technologies (OGT) of $19.5 million, the Pennsylvania cooperative service contract re-pricing, and instant tickets shipped to China, ‘same store’ sales growth in the quarter was just under 9%.  Holding all of these things constant and excluding licensed products, ‘same store’ sales were up 15% in the quarter.  Once again we saw strong results from instant ticket sales in the U.K. and in Italy.

 

As expected, overall margins in the Printed Products Group improved sequentially from 39% in the fourth quarter of 2007 to 43% in the first quarter of this year, and nearly back to the pre-OGT level of 44% recorded in the first quarter of 2007.  The integration of OGT was completed part way through the first quarter of 2008 and we expect to see the full benefits accruing in future quarters. First quarter revenue and gross margin were further impacted by the fact that while close to a billion instant tickets were manufactured and delivered to China, revenue was recognized on less than a quarter of the production, with the balance expected to be recognized in the second quarter.

 

As mentioned previously, the Printed Products Group underwent a restructuring of the phone card business in the Leeds, England plant in the first quarter 2008 and incurred a charge of $2.8 million, predominantly for employee termination.  The redesign of our phone card product allows us to significantly reduce the number of employees needed to package the product and we expect margins to improve from this segment going forward.

 

 



 

During the quarter, Scientific Games announced the successful launch of Olympic-themed instant lottery tickets by the China Sports Lottery (CSL) in the People’s Republic of China (“PRC”). The program debuted on Sunday, March 23rd, in the Shandong province with over 1,500 initial retail locations. CSL has achieved approximately 1.3 billion Yuan or US$180 million in sales since this launch. CSL and Scientific Games have now expanded into nine provinces with 13,500 retailers with plans to expand into additional provinces approximately every two weeks until all 31 provinces in the PRC sell CSL instant tickets.

 

These initial results are all due to our successful design, installation and operation of the national instant ticket network with the CSL, comprising a central monitoring and control system and a national call center.  We expect to have 40,000 instant ticket validation terminals online by the start of the Beijing Olympics, and at least 90,000 terminals by the end of 2009.  Our CSL printing agreement to establish a state-of-the-art instant ticket production facility in China is also on track to be complete by the end of the year.

 

Subsequent to the end of the quarter, Scientific Games announced it had been awarded its fourth cooperative service contract in Germany with the Sachsen-Anhalt Lottery to supply instant tickets and cooperative services to 2.5 million people and approximately 670 retailers.

 

Lottery Systems Group

 

A year to year decline in one-time lottery equipment sales of nearly $3 million accounted for the overall decline in Lottery Systems Group revenue in the quarter. While Lottery Systems Group margins declined slightly to 45% from 46% in 2007, domestic system margins, which have been increasing steadily for several quarters, improved once again by nearly a full percentage point to 45%.

 

During the first quarter of 2008, Scientific Games announced a contract to supply 25,000 Leonardo/WAVE™ terminals to SISAL S.p.A., a leading Italian lottery and gaming company.  Terminal deliveries will begin in the second quarter of this year and continue for the next 36 months.

 

The Televisa Mexican lottery contract continued to have a negative impact on earnings, costing the company $2.8 million, approximately $0.02 per share, in the first quarter of 2008.  As previously indicated, we believe the launch of instant tickets is the key to future profitability.  At the present time, progress has been made in this regard, and we are cautiously optimistic that instant tickets will be launched during the second half of 2008.

 

Subsequent to the end of the quarter, after an open and competitive procurement process, the Pennsylvania Department of Revenue announced it selected Scientific Games to enter into negotiations for its lottery systems contract to supply a new range of lottery equipment, including the “next-generation” WAVE™ terminal. The contract begins in January 2009, will have an initial term of five years, and will provide for five one-year extension options. Also during the quarter we were granted a nine-month contract

 

 



 

extension by the West Virginia Lottery to allow our previously announced protest to run its course.

 

Diversified Gaming

 

Global Draw’s ‘same store’ sales were up 36% in win per shop for the first quarter of 2008 versus 2007; and 17% on a win per terminal basis, both achieving record highs. By the end of the first quarter, Global Draw had connected 547 William Hill betting shops, representing approximately 2,100 dual-screen Nevada terminals, to the Global Draw server-based satellite network. The total Global Draw installed base in the U.K. has now reached 11,746 terminals.  Initial installations into Corporacion Interamericana de Entretenimiento (CIE) in Mexico are performing ahead of expectations, recording win per day in excess of competitive products. Global Draw is also witnessing progress on expanding this network elsewhere in Latin America, Eastern Europe and Asia.

 

In contrast to strong revenue growth in Global Draw, revenues within Diversified Gaming were down in the racing—related businesses and in Games Media Limited. The former was impacted by the shift of the racing communications business from our own books to the Roberts Communications Network, LLC joint venture in the second quarter of 2007. Games Media was impacted by the strategic shift in its business mix from one-time sale of analog machines in the first quarter of last year, to a digital, participation-based recurring revenue model at present. As previously reported, the roll-out of the new Games Media model, which builds on the Global Draw infrastructure, is proceeding exceedingly well. Lastly, as indicated earlier in this release, Diversified Gaming profits were impacted by nearly $2 million due to the Global Draw earn-out accrual.

 

During the quarter, Scientific Games signed new contracts with Nassau Regional Off-Track Betting Corporation to replace the existing totalisator services agreement for the provision of wagering systems hardware, software, service, wagering devices and a new digital Interactive Voice Response (IVR) telephone wagering system as well as provide for the implementation of a new Trackplay™ advanced deposit wagering (ADW) website. We also signed four new contracts with customers in Germany and Finland for the provision of pari-mutuel wagering systems, terminal and services.

 

Information about the use of non-GAAP financial information is provided under the section “Non-GAAP Disclosure” below. The non-GAAP measures (adjusted net income, diluted adjusted net income per share, EBITDA and adjusted EBITDA) are reconciled to the corresponding GAAP measures in the financial schedules accompanying this release.

 

Share Repurchase Program

 

During the quarter Scientific Games purchased 1,000,000 shares at an aggregate cost of approximately $18.0 million or $18.03 per share. The remaining authorization under our stock repurchase program totaled $172 million at March 31, 2008.

 

Convertible Debentures

 

A market price event did not occur for the quarter ended March 31, 2008 and, accordingly, the Convertible Debentures are not convertible during the current quarter

 

 



 

ending June 30, 2008.  During the first quarter of 2008, the average price of the Company’s common stock did not exceed the specified conversion price of $29.10 of the Convertible Debentures. Because of this, no additional shares of common stock have been included in the weighted average number of diluted shares for the first quarter of 2008.

 

Conference Call Details

 

We invite you to join our conference call tomorrow at 8:30 a.m. Eastern.  To access the call live via webcast please visit www.scientificgames.com and click on the webcast link under the Investors tab.  To access the call by telephone, please dial (866) 510-0712 (US & Canada) or (617) 597-5380 (International) fifteen minutes before the start of the call.  The Conference ID# is 46874432.  The call will be archived for replay on the Company’s website for 30 days.

 

About Scientific Games

 

Scientific Games Corporation is the leading integrated supplier of instant tickets, systems and services to lotteries worldwide, a leading supplier of fixed odds betting terminals and systems, Amusement and Skill with Prize betting terminals, interactive sports betting terminals and systems, and wagering systems and services to pari-mutuel operators. It is also a licensed pari-mutuel gaming operator in Connecticut, Maine and the Netherlands and is a leading supplier of prepaid phone cards to telephone companies. Scientific Games’ customers are in the United States and more than 60 other countries. For more information about Scientific Games, please visit our web site at www.scientificgames.com.

 

Company Contact:
Investor Relations
Scientific Games
212-754-2233

 

Forward-Looking Statements

 

In this press release the Company makes “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward- looking statements describe future expectations, plans, results or strategies and can often be identified by the use of terminology such as “may”,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” “anticipate,” “could,” “potential,” “opportunity,” or similar terminology. These statements are based upon management’s current expectations, assumptions and estimates and are not guarantees of future results or performance. Actual outcomes may differ materially from those projected in these statements due to a variety of risks and uncertainties and other factors, including, among other things: competition; material adverse changes in economic and industry conditions in the Company’s markets; technological change; retention and renewal of existing contracts and entry into new contracts; availability and adequacy of cash flow to satisfy obligations and indebtedness or future needs; protection of intellectual property; security and integrity of software and systems; laws and government regulation, including those relating to gaming licenses, permits and operations; inability to identify, complete and integrate future acquisitions; seasonality; dependence on suppliers and manufacturers;

 

 



 

factors associated with foreign operations; dependence on key personnel; failure to perform on contracts; resolution of pending or future litigation; labor matters; and stock price volatility. Additional information regarding risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated in forward-looking statements is included from time to time in the Company’s filings with the Securities and Exchange Commission, including the Company’s most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made, and except for the Company’s ongoing obligations under the U.S. federal securities laws, the Company undertakes no obligation to publicly update any forward-looking statements whether as a result of new information, future events or otherwise.

 

Non-GAAP Disclosure

 

EBITDA, as included herein, represents net income plus income tax expense, interest expense, and depreciation and amortization expenses, net of other income. EBITDA is included in this document as it is a basis upon which the Company assesses its financial performance, and it provides useful information regarding the Company’s ability to service its debt. In addition, EBITDA is useful to investors in evaluating the Company’s financial performance because it is a commonly used financial analysis tool for measuring and comparing gaming companies in several areas of liquidity, operating performance and leverage. EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with generally accepted accounting principles (GAAP) as measures of the Company’s profitability or liquidity. EBITDA as defined in this press release may differ from similarly titled measures presented by other companies.

 

EBITDA, adjusted EBITDA, non-GAAP adjusted net income and diluted non-GAAP adjusted net income per share are non-GAAP financial measures that are presented as supplemental disclosures and are reconciled to GAAP net income and GAAP net income per diluted share in financial schedules accompanying this release. In calculating the adjusted financial measures, the Company excludes certain items in order to better facilitate an understanding of the Company’s operating performance.

 

The Company’s management uses these adjusted financial measures in conjunction with GAAP financial measures to monitor and evaluate the performance of the Company’s business operations; facilitate management’s internal comparisons of the Company’s historical operating performance of its business operations; facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; review and assess the operating performance of the Company’s management team and as a measure in evaluating employee compensation and bonuses; analyze and evaluate financial and strategic planning decisions regarding future operating investments; and plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

 

The Company’s management believes that these adjusted financial measures are useful to investors to provide them with disclosures of the Company’s operating results on the same basis as that used by the Company’s management. The Company’s management also

 

 



 

believes that because it has historically provided such adjusted non-GAAP financial measures in its earnings releases, continuing to do so provides consistency in its financial reporting and continuity to investors for comparability purposes. Accordingly, the Company’s management believes that the presentation of the adjusted non-GAAP financial measures, when used in conjunction with GAAP financial measures, provides both management and investors with useful financial information that can be used in assessing the Company’s financial condition and operating performance.

 

The adjusted financial measures should not be considered in isolation or as a substitute for net income or net income per diluted share prepared in accordance with GAAP. The adjusted financial measures as defined in this press release may differ from similarly titled measures presented by other companies. The adjusted financial measures, as well as other information in this press release should be read in conjunction with the Company’s financial statements filed with the Securities and Exchange Commission.

 



 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended March 31, 2007 and 2008
 (Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended
March 31,

 

 

 

2007

 

2008

 

Operating revenues:

 

 

 

 

 

Services

 

$

210,993

 

233,953

 

Sales

 

31,273

 

23,054

 

 

 

242,266

 

257,007

 

Operating expenses :

 

 

 

 

 

Cost of services (exclusive of depreciation and amortization)

 

116,747

 

130,378

 

Cost of sales (exclusive of depreciation and amortization)

 

22,485

 

16,844

 

Selling, general and administrative expenses

 

39,145

 

49,788

 

Depreciation and amortization

 

29,078

 

34,504

 

Operating income

 

34,811

 

25,493

 

Other (income) deductions:

 

 

 

 

 

Interest expense

 

12,892

 

13,884

 

Equity in net income of joint ventures

 

(11,878

)

(16,859

)

Other (income) expense

 

(390

)

50

 

 

 

624

 

(2,925

)

Income before income tax expense

 

34,187

 

28,418

 

Income tax expense

 

9,428

 

8,511

 

Net income

 

$

24,759

 

19,907

 

 

 

 

 

 

 

Basic and diluted net income per share:

 

 

 

 

 

Basic net income

 

$

0.27

 

0.21

 

Diluted net income

 

$

0.26

 

0.21

 

Weighted average number of shares used in per share calculations:

 

 

 

 

 

Basic shares

 

91,993

 

93,314

 

Diluted shares

 

95,288

 

94,718

 

 

 



 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SELECTED CONSOLIDATED BALANCE SHEET DATA

 

December 31, 2007 and March 31, 2008
(Unaudited, in thousands)

 

 

 

December 31,
2007

 

March 31,
2008

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

29,403

 

31,924

 

Other current assets

 

368,474

 

371,865

 

Property and equipment, net

 

561,624

 

596,094

 

Long-term assets

 

1,140,538

 

1,166,649

 

Total assets

 

$

2,100,039

 

2,166,532

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

4,942

 

13,777

 

Other current liabilities

 

212,572

 

203,151

 

Long-term debt, excluding current portion

 

1,072,625

 

1,111,920

 

Other long-term liabilities

 

148,685

 

148,952

 

Stockholders’ equity

 

661,215

 

688,732

 

Total liabilities and stockholders’ equity:

 

$

2,100,039

 

2,166,532

 

 



 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED SEGMENT OPERATING DATA

 

Three Months Ended March 31, 2007 and 2008
(Unaudited, in thousands)

 

 

 

Three Months Ended March 31, 2007

 

 

 

Printed Products Group

 

Lottery Systems Group

 

Diversified Gaming Group

 

Totals

 

Service revenues

 

$

104,631

 

54,331

 

52,031

 

210,993

 

Sales revenues

 

9,262

 

11,049

 

10,962

 

31,273

 

Total revenues

 

113,893

 

65,380

 

62,993

 

242,266

 

Cost of services (1)

 

55,662

 

29,391

 

31,694

 

116,747

 

Cost of sales (1)

 

7,624

 

6,238

 

8,623

 

22,485

 

Selling, general and administrative expenses

 

11,481

 

7,997

 

5,348

 

24,826

 

Depreciation and amortization (2)

 

8,400

 

14,131

 

6,322

 

28,853

 

Segment operating income

 

$

30,726

 

7,623

 

11,006

 

49,355

 

Unallocated corporate expense

 

 

 

 

 

 

 

14,544

 

Consolidated operating income

 

 

 

 

 

 

 

$

34,811

 

 

 

 

Three Months Ended March 31, 2008

 

 

 

Printed Products Group

 

Lottery Systems Group

 

Diversified Gaming Group

 

Totals

 

Service revenues

 

$

127,226

 

54,646

 

52,081

 

233,953

 

Sales revenues

 

8,671

 

7,764

 

6,619

 

23,054

 

Total revenues

 

135,897

 

62,410

 

58,700

 

257,007

 

Cost of services (1)

 

70,813

 

28,649

 

30,916

 

130,378

 

Cost of sales (1)

 

6,245

 

5,872

 

4,727

 

16,844

 

Selling, general and administrative expenses

 

17,741

 

9,278

 

6,783

 

33,802

 

Depreciation and amortization (2)

 

9,976

 

14,974

 

9,285

 

34,235

 

Segment operating income

 

$

31,122

 

3,637

 

6,989

 

41,748

 

Unallocated corporate expense

 

 

 

 

 

 

 

16,255

 

Consolidated operating income

 

 

 

 

 

 

 

$

25,493

 


(1)                      Exclusive of depreciation and amortization

(2)                      Includes amortization of service contract software

 



 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CALCULATION OF NON-GAAP ADJUSTED NET INCOME

(Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended
March 
31,

 

 

 

2007

 

2008

 

Income before income tax expense

 

$

34,187

 

28,418

 

Add: Stock compensation charges

 

7,129

 

8,518

 

Add: Printed Products restructuring

 

 

2,772

 

Add: Global Draw earn-out

 

 

1,776

 

Non-GAAP net income before income tax expense

 

41,316

 

41,484

 

Non-GAAP income tax expense

 

11,362

 

12,445

 

Non-GAAP adjusted net income

 

29,954

 

29,039

 

 

 

 

 

 

 

Diluted non-GAAP net income per share

 

$

0.32

 

0.31

 

Diluted GAAP net income per share

 

$

0.26

 

0.21

 

Weighted average number of shares used in per share calculations

 

95,288

 

94,718

 

Less: Diluted shares included in weighted averagenumber of shares related to potential conversion ofconvertible debt

 

684

 

 

Non-GAAP weighted average number of shares used in per share calculations

 

94,604

 

94,718

 

 

 



 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

RECONCILATION OF NET INCOME TO ADJUSTED EBITDA

(Unaudited, in thousands)

 

 

 

Three Months Ended
March 
31,

 

 

 

2007

 

2008

 

Net income

 

$

24,759

 

19,907

 

Add: Income tax expense

 

9,428

 

8,511

 

Add: Depreciation and amortization expense

 

29,078

 

34,504

 

Add: Interest expense, net of other income or loss

 

12,502

 

13,934

 

EBITDA

 

$

75,767

 

76,856

 

 

 

 

 

 

 

Add: Printed Products restructuring

 

 

2,772

 

Add: Global Draw earn-out

 

 

1,776

 

Add: Stock compensation charges

 

7,129

 

8,518

 

Adjusted EBITDA

 

$

82,896

 

89,922

 

 

 


 

-----END PRIVACY-ENHANCED MESSAGE-----