-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, E9u6DIlM58j3PN1QJX9KBBOBpetnY6pxpV0F9PVcAeKoqr4rE7jGj9ac3MDtz9jI GxuD9JUMORyUwAd+03OiDw== 0001104659-06-050752.txt : 20060802 0001104659-06-050752.hdr.sgml : 20060802 20060802170000 ACCESSION NUMBER: 0001104659-06-050752 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060802 DATE AS OF CHANGE: 20060802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCIENTIFIC GAMES CORP CENTRAL INDEX KEY: 0000750004 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 810422894 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13063 FILM NUMBER: 06998742 BUSINESS ADDRESS: STREET 1: 750 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 3027374300 MAIL ADDRESS: STREET 1: 750 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10022 FORMER COMPANY: FORMER CONFORMED NAME: AUTOTOTE CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: UNITED TOTE INC DATE OF NAME CHANGE: 19920317 8-K 1 a06-17286_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  August 2, 2006

0-13063
(Commission File Number)


 

SCIENTIFIC GAMES CORPORATION
(Exact name of registrant as specified in its charter)

Delaware

 

81-0422894

(State of Incorporation)

 

(IRS Employer

 

 

Identification Number)

 

750 Lexington Avenue, New York, New York 10022
(Address of registrant’s principal executive office)

(212) 754-2233
(Registrant’s telephone number)

 


 

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Section 2 - Financial Information

Item 2.02.   Results of Operation and Financial Condition.

The information contained in this Current Report is being furnished under Item 2.02.  As such, the information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On August 2, 2006, Scientific Games Corporation (the “Company”) issued a press release announcing, among other things, results for the three months and six months ended June 30, 2006.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.

The Company’s press release, in addition to containing results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), also contains the Company’s “EBITDA” results, which are non-GAAP earnings results that exclude certain items. EBITDA, as used in the press release, represents net income plus income tax expense, interest expense and depreciation and amortization expenses, net of other income. EBITDA is included in the press release as, among other things, it is a basis upon which the Company assesses its financial performance, and it provides useful information regarding the Company’s ability to service its debt.  In addition, EBITDA is useful to investors in evaluating the Company’s financial performance because it is a commonly used financial analysis tool for measuring and comparing gaming companies in several areas of liquidity, operating performance and leverage.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP as measures of the Company’s profitability or liquidity. EBITDA as used in the press release may differ from similarly titled measures presented by other companies. A table reconciling EBITDA to GAAP net income is included in the condensed consolidated financial statement data included in the Company’s press release.  Also included in the Company’s press release is certain net income information presented on a non-GAAP adjusted basis to indicate the effect of certain items noted in the press release.

Adjusted EBITDA, non-GAAP adjusted net income and diluted non-GAAP adjusted net income per share are non-GAAP financial measures that are presented as supplemental disclosures and are reconciled to GAAP net income and GAAP net income per diluted share in financial schedules accompanying the Company’s press release.  In calculating the adjusted financial measures, the Company excludes certain items in order to better facilitate an understanding of the Company’s operating performance.

The Company’s management uses these adjusted financial measures in conjunction with GAAP financial measures to monitor and evaluate the performance of the Company’s business operations; facilitate management’s internal comparisons of the Company’s historical operating performance of its business operations; facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may

2




have different capital structures and debt levels; review and assess the operating performance of the Company’s management team and as a measure in evaluating employee compensation and bonuses; analyze and evaluate financial and strategic planning decisions regarding future operating investments; and plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

The Company’s management believes that these adjusted financial measures are useful to investors to provide them with disclosures of the Company’s operating results on the same basis as that used by the Company’s management. The Company’s management also believes that because it has historically provided such non-GAAP financial measures in its earnings releases, continuing to do so provides consistency in its financial reporting and continuity to investors for comparability purposes. Accordingly, the Company’s management believes that the presentation of the adjusted non-GAAP financial measures, when used in conjunction with GAAP financial measures, provides both management and investors with useful financial information that can be used in assessing the Company’s financial condition and operating performance. The adjusted financial measures should not be considered in isolation or as a substitute for net income or net income per diluted share prepared in accordance with GAAP. The adjusted financial measures as used in the press release may differ from similarly titled measures presented by other companies. The adjusted financial measures, as well as other information in the press release, should be read in conjunction with the Company’s financial statements filed with the Securities and Exchange Commission.

Section 9 - Financial Statements and Exhibits

Item 9.01.   Financial Statements and Exhibits.

(d)            Exhibits

Exhibit No.

 

Description

 

 

99.1

 

Press Release of Scientific Games Corporation, dated August 2, 2006.

 

3




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SCIENTIFIC GAMES CORPORATION

 

 

 

By:

 /s/ DeWayne E. Laird

 

 

Name:

DeWayne E. Laird

 

 

Title:

Vice President and Chief Financial Officer

 

Date:   August 2, 2006

4




 

Exhibit Index

Exhibit No.

 

Description

 

 

99.1

 

Press Release of Scientific Games Corporation, dated August 2, 2006.

 



EX-99.1 2 a06-17286_1ex99d1.htm PRESS RELEASE

Exhibit 99.1

 

Scientific Games Second Quarter Revenues Up 21% to $240 Million
Earnings per diluted share of $0.26 net of stock compensation expense and convertible debenture shares; $0.30 excluding stock compensation expense and convertible debenture shares

NEW YORK, August 2, 2006 — Scientific Games [Nasdaq:SGMS] today reported second quarter 2006 revenues of $239.6 million, up 21 percent from $197.4 million in the second quarter of 2005. Net income was $25.0 million or $0.26 per diluted share, net of $4.9 million of stock compensation expense, compared to $24.8 million or $0.27 per diluted share in the second quarter of 2005. Non-GAAP adjusted net income before stock compensation expense and excluding convertible debenture shares was $28.5 million or $0.30 per diluted share, up 11 percent from the second quarter of 2005.

EBITDA (see the following EBITDA definition and reconciliation) for the second quarter of 2006 was $69.6 million, up 20 percent from the second quarter of 2005. Excluding the stock compensation expense, adjusted EBITDA for the second quarter of 2006 was $74.6 million, or approximately 29 percent ahead of adjusted EBITDA of $57.8 million for the second quarter of 2005.

For the six months ending June 30, 2006, revenues were $447.8 million, compared to $382.0 million for the six months ending June 30, 2005, an increase of 17 percent. Net income was $47.3 million or $0.50 per diluted share, compared to $45.8 million or $0.50 per diluted share in 2005.  EBITDA increased to $127.4 million, compared to $108.6 million in 2005. Excluding stock compensation expense, adjusted EBITDA increased 28 percent to $138.5 million.

This is the second quarter in which Scientific Games has reported through its three new reporting segments: Printed Products, Lottery Systems and Diversified Gaming. The acquisition of EssNet, which closed in March 2006, was consolidated into the Lottery Systems Group, and accounted for $9.8 million in revenue in the second quarter of 2006. The acquisition of Global Draw in April 2006 accounted for $20.8 million of revenue in the second quarter of 2006, and was consolidated into the Diversified Gaming Group for the full quarter.

“As expected, total instant ticket service revenue accelerated in the second quarter, growing at 21 percent. Excluding contribution of $3.6 million from new contracts, ‘same-store’ sales growth was approximately 16 percent,” said Lorne Weil, Chairman and CEO of Scientific Games. “We benefited from continued growth in our licensed properties and cooperative services businesses.”

“The Lottery Systems Group experienced strong service revenue growth of 32 percent, largely due to new contracts and the EssNet acquisition,” added Weil. “Despite ‘jackpot fatigue’ from the two large Powerball jackpots during the first quarter, ‘same store’ on-line lottery revenues grew approximately 4 percent. Recovery from the ‘jackpot fatigue’ seems to be




 

underway in the current quarter with the current Powerball jackpot of $178 million this week.”

“The acquisition of EssNet has strengthened our position as a leader in the European lottery market,” added Weil. “The integration has been a very smooth process, as evidenced by our recent contract wins in Norway and Hessen, which were existing EssNet customers. EssNet’s margins in the second quarter were well below our historical margins in the lottery systems business, accounting for more than half of the year to year decline in the lottery systems gross margins. As we continue to integrate EssNet with our existing lottery operations, these margins are steadily improving and we expect that during 2007, they will reach a level consistent with our historical experience.”

The Diversified Gaming Group revenue grew 53 percent in the second quarter. Excluding the Global Draw and Shoreline acquisitions, Diversified Gaming Group revenues were slightly down, but the division experienced an EBITDA margin improvement of approximately 20 percent due to cost-cutting initiatives and technology upgrades. Weil commented, “Global Draw contribution exceeded expectations, and we see Diversified Gaming contributing meaningfully to future earnings, especially when the group expands to Video Lottery Terminal (VLT ) jurisdictions outside of the UK. During the quarter, a number of exciting sports betting opportunities came closer to maturity and we hope to report on these developments in the coming months.”

Business development in the quarter included the award of the primary instant ticket contract in New Hampshire, an electronic bingo game in Michigan, a sports betting system in Norway, and an internet system in Hessen, Germany.

Convertible Debentures

During the second quarter of 2006, the average price of our common stock exceeded the specified conversion price of $29.10 of our Convertible Debentures. Because of this, an additional 1,994,000 shares and 1,416,000 shares of common stock have been included in our weighted average number of diluted shares for the second quarter and six months of 2006, respectively. Although we purchased a hedge in December 2004 to mitigate the potential economic dilution of the underlying Convertible Debenture shares, we are precluded from reflecting this hedge in our GAAP weighted average number of diluted shares because the effect would be anti-dilutive. Upon conversion of the debentures, the dilutive share count will revert to the true economic number.

Conference Call Details

Scientific Games Corporation invites you to join its conference call tomorrow at 8:30 a.m. EDT. To access the call live via webcast please visit www.scientificgames.com and click on the webcast link. To access the call by telephone, please dial (866) 831-6272 (US & Canada) or (617) 213-8859 (International) fifteen minutes before the start of the call. The Conference ID# is 34192839. The call will be archived for replay on the company’s website for 30 days under the “Investors” tab.




 

About Scientific Games

Scientific Games Corporation is the leading integrated supplier of instant tickets, systems and services to lotteries, a leading supplier of fixed odds betting terminals and systems, interactive sports betting terminals and systems, and wagering systems and services to pari-mutuel operators.  It is also a licensed pari-mutuel gaming operator in Connecticut and the Netherlands and is a leading supplier of prepaid phone cards to telephone companies.  Scientific Games’ customers are in the United States and more than 60 other countries.  For more information about Scientific Games, please visit our web site at www.scientificgames.com.

Forward-Looking Statements

In this press release we make “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate,” or the negatives thereof, variations thereon or similar terminology.

These forward-looking statements generally relate to plans and objectives for future operations and are based upon management’s reasonable estimates of future results or trends. Although we believe that the plans and objectives reflected in or suggested by such forward-looking statements are reasonable, such plans or objectives may not be achieved.

Actual results may differ from projected results due, but not limited, to unforeseen developments, including developments relating to the following:

·                  economic, competitive, demographic, business and other conditions in our local and regional markets;

·                  changes or developments in the laws, regulations or taxes in the gaming and lottery industries;

·                  actions taken or omitted to be taken by third parties, including customers, suppliers, competitors, members and shareholders, as well as legislative, regulatory, judicial and other governmental authorities;

·                  changes in business strategy, capital improvements, development plans, including those due to environmental remediation concerns, or changes in personnel or their compensation, including federal, state and local minimum wage requirements;

·                  the availability and adequacy of our cash flow to satisfy our obligations, including our debt service obligations and our need for additional funds required to support capital improvements, development and acquisitions;

·                  an inability to renew or early termination of our contracts;

·                  an inability to engage in future acquisitions;

·                  the loss of any license or permit, including the failure to obtain an unconditional renewal of a required gaming license on a timely basis; and

·                  resolution of any pending or future litigation in a manner adverse to us.




 

Actual future results may be materially different from what we expect.  We will not update forward-looking statements even though our situation may change in the future.

Non-GAAP Disclosure

EBITDA, as included herein, represents net income plus income tax expense, interest expense, and depreciation and amortization expenses, net of other income.  EBITDA is included in this document as it is a basis upon which we assess our financial performance, and it provides useful information regarding our ability to service our debt.  In addition, EBITDA is useful to investors in evaluating the Company’s financial performance because it is a commonly used financial analysis tool for measuring and comparing gaming companies in several areas of liquidity, operating performance and leverage.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with generally accepted accounting principles as measures of our profitability or liquidity.  EBITDA as defined in this document may differ from similarly titled measures presented by other companies.

Adjusted EBITDA, non-GAAP adjusted net income and diluted non-GAAP adjusted net income per share are non-GAAP financial measures that are presented as supplemental disclosures and are reconciled to GAAP net income and GAAP net income per diluted share in financial schedules accompanying this release. In calculating the adjusted financial measures, the Company excludes certain items in order to better facilitate an understanding of the Company’s operating performance.

The Company’s management uses these adjusted financial measures in conjunction with GAAP financial measures to monitor and evaluate the performance of the Company’s business operations; facilitate management’s internal comparisons of the Company’s historical operating performance of its business operations; facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; review and assess the operating performance of the Company’s management team and as a measure in evaluating employee compensation and bonuses; analyze and evaluate financial and strategic planning decisions regarding future operating investments; and plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.

The Company’s management believes that these adjusted financial measures are useful to investors to provide them with disclosures of the Company’s operating results on the same basis as that used by the Company’s management. The Company’s management also believes that because it has historically provided such non-GAAP financial measures in its earnings releases, continuing to do so provides consistency in its financial reporting and continuity to investors for comparability purposes. Accordingly, the Company’s management believes that the presentation of the adjusted non-GAAP financial measures, when used in conjunction with GAAP financial measures, provides both management and investors with useful financial information that can be used in assessing the Company’s financial condition and operating performance.




 

The adjusted financial measures should not be considered in isolation or as a substitute for net income or net income per diluted share prepared in accordance with GAAP. The adjusted financial measures as defined in this document may differ from similarly titled measures presented by other companies. The adjusted financial measures, as well as other information in this document should be read in conjunction with the Company’s financial statements filed with the Securities and Exchange Commission.

Contact Information:

Investor Relations— Scientific Games Corporation — (212) 754-2233




SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended June 30, 2005 and 2006
(Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended
June 30,

 

 

 

2005

 

2006

 

Operating revenues:

 

 

 

 

 

Services

 

$

160,867

 

214,232

 

Sales

 

36,557

 

25,405

 

 

 

197,424

 

239,637

 

 

 

 

 

 

 

Operating expenses :

 

 

 

 

 

Cost of services (exclusive of depreciation and amortization)

 

87,432

 

118,595

 

Cost of sales (exclusive of depreciation and amortization)

 

25,503

 

19,248

 

Selling, general and administrative expenses

 

25,725

 

35,346

 

Depreciation and amortization

 

17,119

 

23,525

 

Operating income

 

41,645

 

42,923

 

Other deductions:

 

 

 

 

 

Interest expense

 

6,812

 

11,115

 

Equity in net (income) loss of joint ventures

 

955

 

(3,157

)

Other income

 

(578

)

(226

)

 

 

7,189

 

7,732

 

Income before income tax expense

 

34,456

 

35,191

 

Income tax expense

 

9,692

 

10,214

 

Net income

 

$

24,764

 

24,977

 

 

 

 

 

 

 

Basic and diluted net income per share:

 

 

 

 

 

Basic net income

 

$

0.28

 

0.27

 

Diluted net income

 

$

0.27

 

0.26

 

Weighted average number of shares used in per share calculations:

 

 

 

 

 

Basic shares

 

89,207

 

91,202

 

Diluted shares

 

92,142

 

95,989

 

 




 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

Six Months Ended June 30, 2005 and 2006
 (Unaudited, in thousands, except per share amounts)

 

 

 

Six Months Ended
June 30,

 

 

 

2005

 

2006

 

Operating revenues:

 

 

 

 

 

Services

 

$

316,621

 

391,192

 

Sales

 

65,359

 

56,574

 

 

 

381,980

 

447,766

 

Operating expenses :

 

 

 

 

 

Cost of services (exclusive of depreciation and amortization)

 

172,681

 

213,543

 

Cost of sales (exclusive of depreciation and amortization)

 

45,777

 

43,792

 

Selling, general and administrative expenses

 

53,453

 

67,738

 

Depreciation and amortization

 

31,594

 

42,817

 

Operating income

 

78,475

 

79,876

 

Other deductions:

 

 

 

 

 

Interest expense

 

13,222

 

18,317

 

Equity in net (income) loss of joint ventures

 

1,498

 

(4,733

)

Other income

 

(722

)

(869

)

 

 

13,998

 

12,715

 

Income before income tax expense

 

64,477

 

67,161

 

Income tax expense

 

18,698

 

19,814

 

Net income

 

$

45,779

 

47,347

 

 

 

 

 

 

 

Basic and diluted net income per share:

 

 

 

 

 

Basic net income

 

$

0.51

 

0.52

 

Diluted net income

 

$

0.50

 

0.50

 

Weighted average number of shares used in per share calculations:

 

 

 

 

 

Basic shares

 

88,913

 

90,687

 

Diluted shares

 

92,047

 

94,992

 

 




 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SELECTED CONSOLIDATED BALANCE SHEET DATA

December 31, 2005 and June 30, 2006
(Unaudited, in thousands)

 

 

 

 

December 31,
2005

 

June 30,
2006

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

38,942

 

34,155

 

Other current assets

 

215,611

 

281,587

 

Property and equipment, net

 

366,219

 

427,693

 

Long-term assets

 

551,741

 

853,133

 

Total assets

 

$

1,172,513

 

1,596,568

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

6,055

 

2,818

 

Other current liabilities

 

135,307

 

179,163

 

Long-term debt, excluding current portion

 

574,680

 

855,229

 

Other long-term liabilities

 

69,638

 

81,567

 

Stockholders’ equity

 

386,833

 

477,791

 

Total liabilities and stockholders’ equity:

 

$

1,172,513

 

1,596,568

 

 

 




SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED SEGMENT OPERATING DATA

Three Months Ended June 30, 2005 and 2006
 (Unaudited, in thousands)

 

 

 

Three Months Ended June 30, 2005

 

 

 

Printed
Products
Group

 

Lottery
Systems
Group

 

Diversified
Gaming
Group

 

Totals

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

83,426

 

42,904

 

34,537

 

160,867

 

Sales revenues

 

18,035

 

15,003

 

3,519

 

36,557

 

Total revenues

 

101,461

 

57,907

 

38,056

 

197,424

 

Cost of services (1)

 

42,472

 

20,709

 

24,251

 

87,432

 

Cost of sales (1)

 

13,380

 

9,835

 

2,288

 

25,503

 

Selling, general and administrative expenses

 

9,103

 

6,165

 

3,118

 

18,386

 

Depreciation and amortization (2)

 

4,469

 

8,422

 

3,938

 

16,829

 

Segment operating income

 

$

32,037

 

12,776

 

4,461

 

49,274

 

Unallocated corporate expense

 

 

 

 

 

 

 

7,629

 

Consolidated operating income

 

 

 

 

 

 

 

$

41,645

 

 

 

 

 

Three Months Ended June 30, 2006

 

 

 

Printed
Products
Group

 

Lottery
Systems
Group

 

Diversified
Gaming
Group

 


Totals

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

100,615

 

56,659

 

56,958

 

214,232

 

Sales revenues

 

11,818

 

12,409

 

1,178

 

25,405

 

Total revenues

 

112,433

 

69,068

 

58,136

 

239,637

 

Cost of services (1)

 

52,695

 

33,694

 

32,206

 

118,595

 

Cost of sales (1)

 

9,206

 

8,861

 

1,181

 

19,248

 

Selling, general and administrative expenses

 

10,849

 

8,079

 

4,534

 

23,462

 

Depreciation and amortization (2)

 

6,141

 

11,041

 

6,099

 

23,281

 

Segment operating income

 

$

33,542

 

7,393

 

14,116

 

55,051

 

Unallocated corporate expense

 

 

 

 

 

 

 

12,128

 

Consolidated operating income

 

 

 

 

 

 

 

$

42,923

 


(1)          Exclusive of depreciation and amortization

(2)          Includes amortization of service contract software

 




SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED SEGMENT OPERATING DATA

Six Months Ended June 30, 2005 and 2006
 (Unaudited, in thousands)

 

 

 

Six Months Ended June 30, 2005

 

 

 

Printed
Products
Group

 

Lottery
Systems
Group

 

Diversified
Gaming
Group

 


Totals

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

166,943

 

82,778

 

66,900

 

316,621

 

Sales revenues

 

36,664

 

24,819

 

3,876

 

65,359

 

Total revenues

 

203,607

 

107,597

 

70,776

 

381,980

 

Cost of services (1)

 

85,631

 

41,439

 

45,611

 

172,681

 

Cost of sales (1)

 

26,888

 

16,186

 

2,703

 

45,777

 

Selling, general and administrative expenses

 

19,508

 

12,878

 

7,033

 

39,419

 

Depreciation and amortization (2)

 

8,818

 

14,935

 

7,276

 

31,029

 

Segment operating income

 

$

62,762

 

22,159

 

8,153

 

93,074

 

Unallocated corporate expense

 

 

 

 

 

 

 

14,599

 

Consolidated operating income

 

 

 

 

 

 

 

$

78,475

 

 

 

 

 

Six Months Ended June 30, 2006

 

 

 

Printed
Products
Group

 

Lottery
Systems
Group

 

Diversified
Gaming
Group

 


Totals

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

194,194

 

109,376

 

87,622

 

391,192

 

Sales revenues

 

25,939

 

27,108

 

3,527

 

56,574

 

Total revenues

 

220,133

 

136,484

 

91,149

 

447,766

 

Cost of services (1)

 

98,986

 

61,367

 

53,190

 

213,543

 

Cost of sales (1)

 

19,979

 

20,453

 

3,360

 

43,792

 

Selling, general and administrative expenses

 

22,205

 

15,528

 

6,975

 

44,708

 

Depreciation and amortization (2)

 

11,326

 

21,534

 

9,495

 

42,355

 

Segment operating income

 

$

67,637

 

17,602

 

18,129

 

103,368

 

Unallocated corporate expense

 

 

 

 

 

 

 

23,492

 

Consolidated operating income

 

 

 

 

 

 

 

$

79,876

 


(1)          Exclusive of depreciation and amortization

(2)          Includes amortization of service contract software

 

 




SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CALCULATION OF NON-GAAP ADJUSTED NET INCOME AND DILUTED
NON-GAAP ADJUSTED NET INCOME PER SHARE

(Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2006

 

2005

 

2006

 

Income before income tax expense

 

$

34,456

 

35,191

 

$

64,477

 

67,161

 

Add: Lottery Systems Group reduction in force charges

 

 

 

 

1,336

 

Add: Stock compensation, SERP termination and EssNet interest charges

 

 

4,949

 

 

10,020

 

Non-GAAP adjusted net income before income tax expense

 

34,456

 

40,140

 

64,477

 

78,517

 

Non-GAAP adjusted income tax expense

 

9,692

 

11,641

 

18,698

 

23,163

 

Non-GAAP adjusted net income

 

$

24,764

 

28,499

 

$

45,779

 

55,354

 

 

 

 

 

 

 

 

 

 

 

Diluted non-GAAP adjusted net income per share

 

0.27

 

0.30

 

0.50

 

0.59

 

Diluted GAAP net income per share

 

0.27

 

0.26

 

0.50

 

0.50

 

Weighted average number of shares used in GAAP per share calculation

 

92,142

 

95,989

 

92,047

 

94,992

 

Less: Diluted shares included in weighted average number of shares related to the convertible debentures.

 

 

1,994

 

 

1,416

 

Weighted average number of shares used in non-GAAP adjusted per share calculation

 

92,142

 

93,995

 

92,047

 

93,576

 

 

 




SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
RECONCILATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA

(Unaudited, in thousands)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

24,764

 

24,977

 

45,779

 

47,347

 

Add: Income tax expense

 

9,692

 

10,214

 

18,698

 

19,814

 

Add: Depreciation and amortization expense

 

17,119

 

23,525

 

31,594

 

42,817

 

Add: Interest expense, net of other income

 

6,234

 

10,889

 

12,500

 

17,448

 

EBITDA

 

$

57,809

 

69,605

 

108,571

 

127,426

 

 

 

 

 

 

 

 

 

 

 

Add: Lottery Systems Group reduction in force charges

 

 

 

 

1,336

 

Add: Stock compensation and SERP termination charge

 

 

4,949

 

 

9,757

 

Adjusted EBITDA

 

$

57,809

 

74,554

 

108,571

 

138,519

 

 



GRAPHIC 3 g172861kei001.jpg GRAPHIC begin 644 g172861kei001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`S]:URPT#3 MVO=0EV1CA5'+.?0#N:\RU/XN:K/(PTVS@M8L\&4&1S_(5!\6+Z:?Q1'9LQ\J MV@4JO;+::Y;,:A M7@T[W1Z;J&HV>EV;WE]<)!`@Y=C^@]3[5YSK'Q>82-'HU@I4<":Y)Y^BC^IK MC_%7B>Z\2WX)9EM(?EMX>P'3&O`+WX66]1F8C/D@X"#_:/]*<:-.E' MFJ[]A.K4JRY:>Q6;XH^*6;(N+91Z"`8J]8?%S686`O;.VND[[,QM_4?I79P_ M#W24C"O!;_180?U-4]0^%NDW*'R#Y+]B@V__`%J7ML.]'`?LJZU4C6\,>-M, M\4.\%LDT-S&F]XI%[9QD$<'K6?\`%+Q%J?ACPFNH:3,L-P;E(RS('^4AL\'Z M"L7PYX-U'PQXH268B2VD`19%]=PX-:OQ;O;.P\'I-?:7%J47VI!Y,LK(`<-S ME2#_`/KKEJJ"E[FQTTG-Q]_KOJPO+Z-Q:Z=)/%BW08<%0#P.>I MK0\+_$+Q+J?B;3[*[O8W@GE"NH@4$C![@5A^#->T.Y?6/LWA*TM?+TR5WVW4 MK>8H*Y0Y/`/J.>*T?"6LZ1/XJTZ*#PO:VTCS`+,ES*Q0X/(!.#61H:W_``G7 MB'SMOVN/&['^I7U^E0^)_'WB/3?$M_96MY&D$,NU%,"G`P.Y%1_VMI7GX_X1 MNVSOZ_:)/7ZUMZY8Z'+K=V]QH<,\K/EY#/("QP.P.*WHSA!MS5S&M"FQ^ M6+==B^8WR#)XK=T.2.6P+1PK"N\_*I)]/6L9--MHUBFDKFE1112&%%%%`'GO MQ.\)7&IHFM6$9DF@39/$HY9!R"/4CG\*\XT+Q#J7AR]-SI\VPGB2-QE7'H17 MT37(^(_AYI6N,]Q"HM+IN2\8P&/N*[:.)2CR35T'_BAI.I[8 M-2']G7!XRYS&Q]F[?C5OXC:B;7P3ZUSXQOVAMA$O9A17.^/1=-X.OA9B8S_)M\G._P"^N<8YZ5XJ\^N1 M(7DGU%%'5F=P!445S MMQ_%TZ\5I>$AX4_X2K3OL3:P;CSAY?G+%LS@]<1XLL;KS- M,E1]D$H\M25^8Y7D#VYYK1\):+I5OXJTZ6'Q/97,B3`K"D$H+G!X!(Q6)J7, M>&//^]JV=_I'US75:M_9/]J7'G&\\S=\VP+CIVS7)_V5I?GY_P"$DM,[^GDR M>OTKK-6LK635+AWU.&-BW*,C$CCZ5*DGLS6I1JTK>TBU?NK%R?\`L[[/:;C= M8\A=F`N<9/7WK9T/R/L!^S^9LWG_`%F,YX]*QI[6W-O:`W\0"P*`=C?,,GFM MG0XTBL"L3N4$#MZU1D:5%%%`!1110!Q&L^.O^$<\9OI]^I?3Y(48,H^ M:)CG)]Q76V&I66IVXGL;J*XC89W1L#^?I7#?$+P/>:S>C5]/D\R78$>!AC@= M"#7F[Z5K6G2DBUNH7'\46?YK7=&C2JQ5I69QRJU*GO7SE)L:9_)!"%CL!ZXSQ5UK36=0<+)#>W!'3S-QQ^==1X7\$7, MEY'/>(&=3E(0(DDE8Y*2.\T?45W!H;F!@ZGT/4$ M5[1X5\>:;X@MHXIYDM;\`!X9&P&/JI[CVZT[Q!X'L-=TJ*W<^5=P*?+N%'.3 MR0?49KRK5O!.N:3,4DM#,H/#QQ\4Z==3_`&/RXI@S;+R-CC!Z`')KG?`GA_6;:36_M&D7L7F:3*B> M9;.NYBR\#(Y/M6GX,T/5+?QAIK>?N MQ:8WY_X^X_7ZUUVJZ1=S:I<2IY.UFR,S*#T],UQ']C:E]HS_`&9=8W]?(;U^ ME=?K-C=2:O*RITHT[V/0QN85<;R^T2TOMY_/R-.?3+EK>T4 M>5E(%4YE7KD^];.AV\EM8E)-N=Y/RL#Z>E8%Q:7!MK("WD)6W4$;#PN`,XK+\5I-'J$-UID6H+JBQ;8I((MT4@S]Q M\\8[TZ22ZT?Q--J5UIUQUC\PQ.O5<>A/-`&G'!HKWJVBQJ9WA$X0 MAON9QG\Z-,UW1[RX-GI\H+KDE5B91QP><8J%89G\:I=^1((#IVW>5P`V_.T^ M^*R?!\=U:S/;7"ZI&292(I(@+<98D$'KD_UH`Z&W\0:7=01SPW:O'+/]G4A3 M_K/[O2J[>)]$EO?[.>?=.7\ORS"QYSCTQU[URECH>HV;Z-+':R^5/$\S'R[M^<9]:`%D?03;7=VP016;LD[` M,-C#J/UJ&WO_``VUE)?1A?(B=49WB;@G@<$<]:SI+&\/AKQ+"+64R3WBF.*ZF$;N,I$ MB%F(]<*.E:$1SWZ=C7):4VL6']DZ5':7EL]O.4N]L(,,R$DE]]-O++6 M7UB;74M,I#J"!4V-YS1J-A('3:02:`.O.L6`U*73C<*+F*/S70@\+ZYZ5`/$ MFDG2?[5%V#:;]GF!&^]G&,8S7,:WI.IW.O7MY9V\NYY8[8-MX,3Q[7;Z`TEQ MI=W!X1N;.&UN`8M4W1K&F7\L."&4?2@#JO\`A(=+_LPZD;G;;!MFYD8$MZ`$ M9)JU8WL&HVB75LS-$^<%E*GCCH>:YRY2&[\+J+M-:F*7&4D:$"XC8
-----END PRIVACY-ENHANCED MESSAGE-----