-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, I4rtPHpGaF+ZWFYGh37pnlAyh6A8zA88J5ELD9VX54oD3I0Tzd+HiWv2wTn4vM5o mt+L2imCOHhwBEAeiVwysw== 0001104659-05-034855.txt : 20050729 0001104659-05-034855.hdr.sgml : 20050729 20050728193808 ACCESSION NUMBER: 0001104659-05-034855 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20050728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050729 DATE AS OF CHANGE: 20050728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCIENTIFIC GAMES CORP CENTRAL INDEX KEY: 0000750004 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 810422894 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13063 FILM NUMBER: 05982513 BUSINESS ADDRESS: STREET 1: 750 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 3027374300 MAIL ADDRESS: STREET 1: 750 LEXINGTON AVE CITY: NEW YORK STATE: NY ZIP: 10022 FORMER COMPANY: FORMER CONFORMED NAME: AUTOTOTE CORP DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: UNITED TOTE INC DATE OF NAME CHANGE: 19920317 8-K 1 a05-13747_18k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 28, 2005

0-13063

(Commission File Number)

______________________________

SCIENTIFIC GAMES CORPORATION

(Exact name of registrant as specified in its charter)

Delaware

 

81-0422894

(State of Incorporation)

 

(IRS Employer
Identification Number)

750 Lexington Avenue, New York, New York 10022

(Address of registrant’s principal executive office)

(212) 754-2233

(Registrant’s telephone number)

______________________________

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Section 2 - Financial Information

Item 2.02.              Results of Operation and Financial Condition.

The information contained in this Current Report is being furnished under Item 2.02.  As such, the information contained herein shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On July 28, 2005, Scientific Games Corporation (the “Company”) issued a press release announcing, among other things, results for the three months and six months ended June 30, 2005.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.

The Company’s press release, in addition to containing results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), also contains the Company’s “EBITDA” results, which are non-GAAP earnings results that exclude certain items.  EBITDA, as used in the press release, represents operating income plus depreciation and amortization expenses.  EBITDA is included in the press release as, among other things, it is a basis upon which the Company assesses its financial performance, and it provides useful information regarding the Company’s ability to service its debt.  In addition, EBITDA is useful to investors in evaluating the Company’s financial performance because it is a commonly used financial analysis tool for measuring and comparing gaming companies in several areas of liquidity, operating performance and leverage.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP as measures of the Company’s profitability or liquidity.  EBITDA as used in the press release may differ from similarly titled measures presented by other companies.  A table reconciling EBITDA to GAAP net income is included in the condensed consolidated financial statement data included in the Company’s press release.  Also included in the Company’s press release is certain net income information presented on a pro forma, non-GAAP, basis to indicate the effect of certain items noted in the press release; a table reconciling such pro forma net income information to GAAP net income is included in the Company’s press release.

Section 9 - Financial Statements and Exhibits

Item 9.01.              Financial Statements and Exhibits.

                (c)           Exhibits

 

 

Exhibit No.

 

Description

 

99.1

 

Press Release of Scientific Games Corporation, dated July 28, 2005.

 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SCIENTIFIC GAMES CORPORATION

 

 

 

 

 

 

 

By:

/s/ Martin E. Schloss

 

 

Name:

Martin E. Schloss

 

 

Title:

Vice President and General Counsel

 

Date:  July 28, 2005



Exhibit Index

 

Exhibit No.

 

Description

99.1

 

Press Release of Scientific Games Corporation, dated July 28, 2005.

 


EX-99.1 2 a05-13747_1ex99d1.htm EX-99.1

Exhibit 99.1

 

SCIENTIFIC GAMES REPORTS SECOND QUARTER AND SIX MONTHS FINANCIAL RESULTS

 

2nd Quarter Net Income Increased 27%
Earnings per Diluted Share Increased 29%

 

NEW YORK, JULY 28, 2005 — SCIENTIFIC GAMES CORPORATION (NASDAQ: SGMS) today reported that second quarter 2005 revenues increased 11% to $197.4 million from the $178.1 million reported in the second quarter of 2004.   Net income increased 27% to $24.8 million or $0.27 per diluted share in the second quarter of 2005 compared to net income before preferred stock dividend of $19.5 million or $0.21 per diluted share in the second quarter of 2004.

 

EBITDA (earnings before interest, taxes, depreciation and amortization — see the following EBITDA reconciliation) increased 15% to $58.8 million in the second quarter of 2005 from $51.3 million in the second quarter of 2004.

 

For the first half of 2005, revenues were $382 million compared to $363.6 million for the first six months of 2004.  Net income was $45.8 million or $0.50 per diluted share for the first half of 2005 compared to net income before preferred stock dividend of $39.9 million or $0.44 per diluted share in the first six months of 2004.

 

EBITDA increased to $110.1 million in the first six months of 2005 from $104.3 million in the first six months of 2004.

 

Lorne Weil, chairman and CEO, said “ We experienced strong growth overall in the second quarter despite the continued weak performance of our racing related businesses. Second quarter EBITDA of these businesses declined by roughly $4 million from the second quarter of last year, the equivalent of approximately three cents of earnings per share after tax in the quarter.  During the third quarter we will be implementing an operational restructuring of our North American and European racing businesses with the goal of returning profitability to prior levels, beginning in the first quarter of 2006.   We believe that the performance of these businesses will remain relatively weak for the balance of this year and will cause our overall earnings to be below expectations during that period of time.”

 

“At the same time, the performance of our lottery related businesses was very strong in the second quarter.  Lottery-related EBITDA grew by 25% year to year from $44.8 million in 2004 to $56.0 million in 2005; and if we exclude from 2004 the EBITDA from the Florida online contract that came to an end during the first quarter of 2005, lottery growth was over 30%.  Growth was particularly strong in our instant ticket Cooperative Services business and in the sales of instant ticket licensed games, driven especially by our proprietary “Hold’em Poker®” licenses and related patents.”

 

“The second quarter was very active as well in the area of new business. We were

 





 

awarded the full services online/instant contract in Catalunya, Spain; the Staatliche Germany online lottery Toto-Lotto terminal order; the instant ticket contract in Portugal; the Ohio Cooperative Services agreement; and the Shanghai online lottery and keno contract.   Most recently (although after the end of the second quarter) Scientific Games announced that it had been awarded the California instant lottery ticket and services agreement worth $33 million over its four-year term. Together these wins augur well for growth in 2006 and beyond.”

 

As of July 1st, Mike Chambrello joined the Company as president and COO of Scientific Games. “Mike brings 20 years of lottery experience to Scientific Games. We expect Mike will play a key role in our primary objectives of continuing growth and improving profitability. Mike’s focus on worldwide operations will allow me to spend more time on strategy, corporate development and organizational planning.  I know that all our employees, customers and shareholders join me in welcoming Mike to the Scientific Games family.”

 

Conference Call Details

Scientific Games Corporation invites you to join its conference call tomorrow at 8:30 AM eastern time by dialing 888-262-9189 or 973-582-2729 for international callers.  There will also be a live web cast accessible through www.scientificgames.com on the Investor Relations page.

 

A replay of the conference call will be available until midnight on Friday, August 5, 2005 at 877-519-4471, or 973-341-3080 for international callers, Conference ID number 6181484.  The call will be archived on the web site for thirty days.

 

About Scientific Games

Scientific Games Corporation is the leading integrated supplier of instant tickets, systems and services to lotteries, and the leading supplier of wagering systems and services to pari-mutuel operators.  It is also a licensed pari-mutuel gaming operator in Connecticut and the Netherlands and is a leading supplier of prepaid phone cards to telephone companies.  Scientific Games’ customers are in the United States and more than 60 other countries.  For more information about Scientific Games, please visit our web site at www.scientificgames.com.

 

Forward-Looking Statements

In this press release we make “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate,” or the negatives thereof, variations thereon or similar terminology.

 

These forward-looking statements generally relate to plans and objectives for future operations and are based upon management’s reasonable estimates of future results or trends. Although we believe that the plans and objectives reflected in or suggested by such forward-looking statements are reasonable, such plans or objectives may not be achieved.

 

Actual results may differ from projected results due, but not limited, to unforeseen developments, including developments relating to the following:

 

                  economic, competitive, demographic, business and other conditions in our local and regional markets;

 





 

                  changes or developments in the laws, regulations or taxes in the gaming and lottery industries;

                  actions taken or omitted to be taken by third parties, including customers, suppliers, competitors, members and shareholders, as well as legislative, regulatory, judicial and other governmental authorities;

                  changes in business strategy, capital improvements, development plans, including those due to environmental remediation concerns, or changes in personnel or their compensation, including federal, state and local minimum wage requirements;

                  the availability and adequacy of our cash flow to satisfy our obligations, including our debt service obligations and our need for additional funds required to support capital improvements, development and acquisitions;

                  an inability to renew or early termination of our contracts;

                  an inability to engage in future acquisitions;

                  the loss of any license or permit, including the failure to obtain an unconditional renewal of a required gaming license on a timely basis; and

                  resolution of any pending or future litigation in a manner adverse to us.

 

Actual future results may be materially different from what we expect.  We will not update forward-looking statements even though our situation may change in the future.

 

EBITDA Disclosure

EBITDA is included in this press release as it is a basis upon which we assess our financial performance, and it provides useful information regarding our ability to service our debt.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with generally accepted accounting principles as measures of our profitability or liquidity.  EBITDA as defined in this press release may differ from similarly titled measures presented by other companies.

 

Contact Information:

Lisa Lettieri

Scientific Games Corporation

(212) 754-2233

 





 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended June 30, 2004 and 2005

 (Unaudited, in thousands, except per share amounts)

 

 

 

 

Three Months Ended
June 30,

 

 

 

2004

 

2005

 

Operating revenues:

 

 

 

 

 

Services

 

$

147,570

 

160,867

 

Sales

 

30,542

 

36,557

 

 

 

178,112

 

197,424

 

Operating expenses (exclusive of depreciation and amortization shown below):

 

 

 

 

 

Services

 

77,644

 

87,432

 

Sales

 

20,755

 

25,503

 

Amortization of service contract software

 

1,597

 

1,898

 

 

 

99,996

 

114,833

 

Total gross profit

 

78,116

 

82,591

 

Selling, general and administrative expenses

 

28,427

 

25,725

 

Depreciation and amortization

 

13,806

 

15,221

 

Operating income

 

35,883

 

41,645

 

Other deductions:

 

 

 

 

 

Interest expense

 

7,807

 

6,812

 

Other expense

 

(384

)

377

 

 

 

7,423

 

7,189

 

Income before income tax expense

 

28,460

 

34,456

 

Income tax expense

 

8,952

 

9,692

 

Net income

 

19,508

 

24,764

 

Convertible preferred stock dividend

 

1,982

 

 

Net income available to common stockholders

 

$

17,526

 

24,764

 

 

 

 

 

 

 

Basic and diluted net income per share:

 

 

 

 

 

Basic net income available to common stockholders

 

$

0.28

 

0.28

 

Diluted net income available to common stockholders

 

$

0.21

 

0.27

 

Weighted average number of shares used in per share calculations:

 

 

 

 

 

Basic shares

 

63,153

 

89,207

 

Diluted shares

 

90,757

 

92,142

 

 





 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

Six Months Ended June 30, 2004 and 2005

 (Unaudited, in thousands, except per share amounts)

 

 

 

 

Six Months Ended
June 30,

 

 

 

2004

 

2005

 

Operating revenues:

 

 

 

 

 

Services

 

$

289,203

 

316,621

 

Sales

 

74,374

 

65,359

 

 

 

363,577

 

381,980

 

Operating expenses (exclusive of depreciation and amortization shown below):

 

 

 

 

 

Services

 

153,529

 

172,681

 

Sales

 

51,411

 

45,777

 

Amortization of service contract software

 

3,031

 

3,521

 

 

 

207,971

 

221,979

 

Total gross profit

 

155,606

 

160,001

 

Selling, general and administrative expenses

 

54,347

 

53,453

 

Depreciation and amortization

 

27,566

 

28,073

 

Operating income

 

73,693

 

78,475

 

Other deductions:

 

 

 

 

 

Interest expense

 

15,197

 

13,222

 

Other expense

 

224

 

776

 

 

 

15,421

 

13,998

 

Income before income tax expense

 

58,272

 

64,477

 

Income tax expense

 

18,343

 

18,698

 

Net income

 

39,929

 

45,779

 

Convertible preferred stock dividend

 

3,964

 

 

Net income available to common stockholders

 

$

35,965

 

45,779

 

 

 

 

 

 

 

Basic and diluted net income per share:

 

 

 

 

 

Basic net income available to common stockholders

 

$

0.58

 

0.51

 

Diluted net income available to common stockholders

 

$

0.44

 

0.50

 

Weighted average number of shares used in per share calculations:

 

 

 

 

 

Basic shares

 

62,548

 

88,913

 

Diluted shares

 

90,384

 

92,047

 

 





 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

SELECTED CONSOLIDATED BALANCE SHEET DATA

 

December 31, 2004 and June 30, 2005

(Unaudited, in thousands)

 

 

 

December 31,

 

June 30,

 

 

 

2004

 

2005

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

66,120

 

52,646

 

Short-term investments

 

52,525

 

8,650

 

Other current assets

 

175,650

 

197,983

 

Property and equipment, net

 

271,426

 

290,910

 

Long-term assets

 

526,302

 

550,582

 

Total assets

 

$

1,092,023

 

1,100,771

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

Current portion of long-term debt

 

$

4,370

 

5,468

 

Other current liabilities

 

138,801

 

115,847

 

Long-term debt, excluding current portion

 

606,508

 

583,478

 

Other long-term liabilities

 

41,780

 

46,246

 

Stockholders’ equity

 

300,564

 

349,732

 

Total liabilities and stockholders’ equity:

 

$

1,092,023

 

1,100,771

 

 





 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

CONSOLIDATED SEGMENT OPERATING DATA

 

Three Months Ended June 30, 2004 and 2005

 (Unaudited, in thousands)

 

 

 

Three Months Ended June 30, 2004

 

 

 

Lottery Group

 

Pari-Mutuel Group

 

Venue Management Group

 

Telecom-munications
Group

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

109,740

 

21,307

 

16,523

 

 

147,570

 

Sales revenues

 

15,797

 

1,778

 

 

12,967

 

30,542

 

Total revenues

 

125,537

 

23,085

 

16,523

 

12,967

 

178,112

 

Cost of service

 

54,745

 

10,871

 

12,028

 

 

77,644

 

Cost of sales

 

9,798

 

1,024

 

 

9,933

 

20,755

 

Amortization of service contract software

 

853

 

744

 

 

 

1,597

 

Total operating expenses

 

65,396

 

12,639

 

12,028

 

9,933

 

99,996

 

Gross profit

 

60,141

 

10,446

 

4,495

 

3,034

 

78,116

 

Selling, general and administrative expenses

 

16,165

 

1,969

 

1,194

 

1,435

 

20,763

 

Depreciation and amortization

 

9,893

 

2,489

 

507

 

705

 

13,594

 

Segment operating income

 

$

34,083

 

5,988

 

2,794

 

894

 

43,759

 

Unallocated corporate expense

 

 

 

 

 

 

 

 

 

7,876

 

Consolidated operating income

 

 

 

 

 

 

 

 

 

$

35,883

 

 

 

 

Three Months Ended June 30, 2005

 

 

 

Lottery Group

 

Pari-Mutuel Group

 

Venue Management Group

 

Telecom-munications Group

 

Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

126,330

 

18,496

 

16,041

 

 

160,867

 

Sales revenues

 

19,563

 

3,519

 

 

13,475

 

36,557

 

Total revenues

 

145,893

 

22,015

 

16,041

 

13,475

 

197,424

 

Cost of service

 

63,181

 

11,972

 

12,279

 

 

87,432

 

Cost of sales

 

12,874

 

2,288

 

 

10,341

 

25,503

 

Amortization of service contract software

 

1,285

 

613

 

 

 

1,898

 

Total operating expenses

 

77,340

 

14,873

 

12,279

 

10,341

 

114,833

 

Gross profit

 

68,553

 

7,142

 

3,762

 

3,134

 

82,591

 

Selling, general and administrative expenses

 

13,886

 

2,416

 

702

 

1,382

 

18,386

 

Depreciation and amortization

 

10,654

 

2,838

 

487

 

952

 

14,931

 

Segment operating income

 

$

44,013

 

1,888

 

2,573

 

800

 

49,274

 

Unallocated corporate expense

 

 

 

 

 

 

 

 

 

7,629

 

Consolidated operating income

 

 

 

 

 

 

 

 

 

$

41,645

 

 





 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

CONSOLIDATED SEGMENT OPERATING DATA

 

Six Months Ended June 30, 2004 and 2005

 (Unaudited, in thousands)

 

 

 

Six Months Ended June 30, 2004

 

 

 


Lottery Group

 


Pari-Mutuel Group

 

Venue Management Group

 

Telecom-munications
Group

 



Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

217,034

 

40,350

 

31,819

 

 

289,203

 

Sales revenues

 

45,362

 

2,467

 

 

26,545

 

74,374

 

Total revenues

 

262,396

 

42,817

 

31,819

 

26,545

 

363,577

 

Cost of service

 

109,755

 

20,865

 

22,909

 

 

153,529

 

Cost of sales

 

30,045

 

1,433

 

 

19,933

 

51,411

 

Amortization of service contract software

 

1,646

 

1,385

 

 

 

3,031

 

Total operating expenses

 

141,446

 

23,683

 

22,909

 

19,933

 

207,971

 

Gross profit

 

120,950

 

19,134

 

8,910

 

6,612

 

155,606

 

Selling, general and administrative expenses

 

32,727

 

3,808

 

2,198

 

2,917

 

41,650

 

Depreciation and amortization

 

19,400

 

5,309

 

997

 

1,438

 

27,144

 

Segment operating income

 

$

68,823

 

10,017

 

5,715

 

2,257

 

86,812

 

Unallocated corporate expense

 

 

 

 

 

 

 

 

 

13,119

 

Consolidated operating income

 

 

 

 

 

 

 

 

 

$

73,693

 

 

 

 

 

Six Months Ended June 30, 2005

 

 

 


Lottery Group

 


Pari-Mutuel Group

 

Venue Management Group

 

Telecom-munications
Group

 



Totals

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

249,721

 

36,527

 

30,373

 

 

316,621

 

Sales revenues

 

33,094

 

3,876

 

 

28,389

 

65,359

 

Total revenues

 

282,815

 

40,403

 

30,373

 

28,389

 

381,980

 

Cost of service

 

127,070

 

22,341

 

23,270

 

 

172,681

 

Cost of sales

 

22,203

 

2,703

 

 

20,871

 

45,777

 

Amortization of service contract software

 

2,258

 

1,263

 

 

 

3,521

 

Total operating expenses

 

151,531

 

26,307

 

23,270

 

20,871

 

221,979

 

Gross profit

 

131,284

 

14,096

 

7,103

 

7,518

 

160,001

 

Selling, general and administrative expenses

 

29,500

 

5,457

 

1,576

 

2,886

 

39,419

 

Depreciation and amortization

 

19,576

 

5,042

 

971

 

1,919

 

27,508

 

Segment operating income

 

$

82,208

 

3,597

 

4,556

 

2,713

 

93,074

 

Unallocated corporate expense

 

 

 

 

 

 

 

 

 

14,599

 

Consolidated operating income

 

 

 

 

 

 

 

 

 

$

78,475

 

 





 

SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME BEFORE PREFERRED

STOCK DIVIDENDS TO EBITDA

(Unaudited, in thousands)

 

 

 

 

Three Months Ended
June
30,

 

Six Months Ended
June
30,

 

 

 

2004

 

2005

 

2004

 

2005

 

 

 

 

 

 

 

 

 

 

 

Net income before preferred stock dividends

 

$

19,508

 

24,764

 

$

39,929

 

45,779

 

Add: Income tax expense

 

8,952

 

9,692

 

18,343

 

18,698

 

Add: Depreciation and amortization expense

 

15,403

 

17,119

 

30,597

 

31,594

 

Add: Interest expense

 

7,807

 

6,812

 

15,197

 

13,222

 

Add: Other expense

 

(384

)

377

 

224

 

776

 

EBITDA

 

$

51,286

 

58,764

 

$

104,290

 

110,069

 

 

                EBITDA, as included herein, represents operating income plus depreciation and amortization expenses.  EBITDA is included in this document as it is a basis upon which we assess our financial performance, and it provides useful information regarding our ability to service our debt.  EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with generally accepted accounting principles as measures of our profitability or liquidity.  EBITDA as defined in this document may differ from similarly titled measures presented by other companies.

 




GRAPHIC 3 g137471mmi001.jpg GRAPHIC begin 644 g137471mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`S]:URPT#3 MVO=0EV1CA5'+.?0#N:\RU/XN:K/(PTVS@M8L\&4%W/\`(5!\6+Z:?Q/'9LQ\ MJV@4JO;+/XI>*$?+36T@_NM``/TKK/#'Q035K^#3]1L1!-.VQ)8FRA/N#R/UK3E M^'.BS1[6AB!QU6+;_(UR]_\`#J?0=2@U.TE$MG"^^4,>8U'4^XI.>'FFN6S& MH5X-.]T>FW^HV>EV;WE]<)!`@Y=C^@]37G.L?%YA(T>C6"E1P)KDGGZ*/ZFN M/\5>)[KQ+?@EF6TA^6WA[`=-Q]2:VO#7@%[\++>HS,1GR0*1>V<9!'!ZUG_%+Q%J?ACPFNH:3,L-P;E(RS('^4AL\'Z"L7 MPYX-U'PQXH268B2VD`19%]=PX-:OQ;O;*P\'I-?:7%J47VI!Y,DK1@'# M%_B%XEU/Q-I]E=WL;P3RA740*"1@]P*P_!FO:'*T?"6LZ1/XJTZ*#PO:VTCS`+,MS*Q0X/(!.#61H:W_"=>(?.V M_:X\;L?ZE?6H?$_C_P`1Z;XEO[*UO(T@AEVHI@4X&!WQ4?\`:VE>?C_A&[;. M_K]HD]?K6WKEAHFQ^6+= M=B^8WR#)X]ZW=#DCEL"T<*PKO/RJQ/IZUC)IMM&L4TE(=2\.7IN=/EV$\21N,JX]"*^B M:Y'Q'\/-*UMGN(5%I=-R7C&`Q]Q7;1Q*4>2:NCDJX=N7/!ZE;P_\4-)U/;!J M(_LZX/&7.8V/LW;\:M_$;43:^";EH'!^TE(@RGJ&//Z`UY7XA\(:KX=8MZUSXQOVAMA$O9A17.^/1=-X.OA9B8S_)M\G._[ZYQCGI7BKW&N1(7D MGU%%'5F>0`5%'#^TC>]BZM?V;M:Y]%UP_P`7!I)\'+_;1O!;?:DQ]C"E]V&Q M][C'6N%\#ZO?Q^*K4O=S3##@I+*S*>/3-=W\6[&TU#P<>"QX,WZQ]@?7"?[,E\[SUA_P!7E<[< M'[W3KQ6EX2'A/_A*M.^Q/K)N/.'E^W/-:/A+1=*M_%6G2P^)[*YD28%84AE!3)Z M_2NLU:RM9-4N'?5(8V+TBU?NK%R?^SOL]IN-UCR M%V8"YQD]?>MG0_(^P'[/YFS>?]9C.>/2L:>UMS;V@-_$`L"@'8WS#)YK9T.- M(K`K',LPWGYE!`[>M49&E1110`4444`<1K/CK_A'/&;Z??J7T^2%&#*/FB8Y MR?<5UMCJ5EJ=N)[&ZBN(V&=T;`_GZ5PWQ"\#WFLWHU?3Y/,EV!'@88X'<&O- MWTK6M.E)%K=0N.K19_FM=T:-*K%6E9G'*K4IR=U='OVK3Z?!ID[ZHT2VFPB3 MS>A'I7SE)L:9_)!"%CL!ZXSQ5UK36=0<+)%>W!'3S-S8_.NH\+^"+F2\CGO$ M#.IRD(Y"GU8_TK:"AAHMN5V8S<\1))*QR4D=YH^HKN#0W,#!U/H>H(KVCPKX M\TWQ!;1Q3S):WX`#PR-@,?53W'MUIWB#P/8:[I45NQ\J[@4^7<*."='BYS^%3STL1%*3LRN6I0E[JNCWWJ*Y#Q[:Z9:^$;_`B MCG9!Y8+_`#$[AT&>:\D5]>@7RT?4HQTVJT@%":+K-])N^QW$C'^.7(_4U,<+ M&$E)RV*EB7).*B6_!G_(T6O_``+^5>D?%K1KO7/!Z6EEY/FBZ1_WTRQ#`#=V M('>N6\*>#]0M=4BO)2K,F?W<8W=?4]*Z'XSV-WJ'@A(;.UFN91>1MLAC+MC# M*T? M"?A#5['Q5IUU.+/RXI@S;+R-CC!Z`')KG/`F@:Q;R:Y]HTB]B\S2943S+9UW M,67@9')]JU/!FAZI;^,-,FFTJ[BC2<%G>W8!1@]3BN4Z37_X1/5O/W8M<;\_ M\?E8%Q:7!MK("WD)6W4$;#PN`,XK+\5I-'J$-UID6H+JBQ;8I((M\4@S]Q\\8[TZ2 M2ZT?Q--J5WIUQVC\PQ,O5<=@3S0!IQP:*]ZMHL:F=X1.$(;[F<9_ M.ETS7=&O+AK/3Y077)*K$RCC@\XQ4"PS/XU2[\B00'3MN\K@!M^<'WQ63X/C MNK69[:X75(R3*1%)"!;C+$@@XSD_UH`Z&W\0:7=01SPW:O'+/]G4A3_K/[O3 MBJ[>)]$EO?[.>??.7\ORS"QYSCTQU[URECH>HV;Z-+':R^5/$\S'R[M^<9]:`%D?03;7=VP016;LD[`,-C#J M/UJ&WO\`PVUE)?1A?(B=49WB;@G@<$>]9TEC=GPUXEA%K*9)[N9HDVG+@XP1 MZU-JNEWZ>#WMS<7-_,[PL%9!N0!ER``.V*`-G4-;TO13'%=3"-Y!E(D0LQ'K MA1TK0CD66-9$.51SWZ=C7):4VL6']DZ5%:7EL]O.4N]L(,,J$DE]]-O+/6'UF;74 MM,I#J"!4V-YS1J-A('3:02:`.O.L6`U*33C<*+F*/S70@\+ZYZ5`/$FDG2?[ M5%V#:;]GF!&^]G&,8S7,:WI.IW&O7MY9V\NYY8[8-MX,3Q[7;Z`TEQI=W!X1 MN;.*UN`8M4W1K&F7\L."&4?2@#JO^$ATO^S#J1N=ML&V;F1@2WH`1DFK5C>P M:C:I=6S,T3YP64J>..AYKG+E(;OPNHNTUJ8I<920P@7$;#D-@=A6KX:DU*71 MHVU0.)]S!3(H5V3/RE@.AQ0!K4444`%%%%`!1110`4444`%%%%`!1110`444 44`%%%%`!1110`4444`%%%%`'_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----