XML 79 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt - Outstanding Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Face Value $ 3,918  
Unamortized debt discount/premium and deferred financing costs, net (44)  
Book Value 3,874 $ 3,874
Less: current portion of long-term debt (22) (22)
Long-term debt, excluding current portion 3,852 3,852
Fair value of debt [1] $ 3,963  
Senior Notes | 2028 Unsecured Notes    
Debt Instrument [Line Items]    
Rate(s) 7.00%  
Face Value $ 700  
Unamortized debt discount/premium and deferred financing costs, net (6)  
Book Value $ 694 694
Senior Notes | 2029 Unsecured Notes    
Debt Instrument [Line Items]    
Rate(s) 7.25%  
Face Value $ 500  
Unamortized debt discount/premium and deferred financing costs, net (5)  
Book Value $ 495 495
Senior Notes | 2031 Unsecured Notes    
Debt Instrument [Line Items]    
Rate(s) 7.50%  
Face Value $ 550  
Unamortized debt discount/premium and deferred financing costs, net (7)  
Book Value 543 543
Capital Lease Obligations | Other    
Debt Instrument [Line Items]    
Face Value 1  
Unamortized debt discount/premium and deferred financing costs, net 0  
Book Value 1 1
Revolving Credit Facility | Secured Debt | LNWI Revolver    
Debt Instrument [Line Items]    
Face Value 0  
Unamortized debt discount/premium and deferred financing costs, net 0  
Book Value 0 0
Revolving Credit Facility | Secured Debt | LNWI Term Loan B    
Debt Instrument [Line Items]    
Face Value 2,167  
Unamortized debt discount/premium and deferred financing costs, net (26)  
Book Value $ 2,141 $ 2,141
[1] (1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.