XML 57 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of debt outstanding
The following table reflects our outstanding debt (in order of priority and maturity):
As of
March 31, 2024December 31, 2023
 Final MaturityRate(s)Face ValueUnamortized debt discount/premium and deferred financing costs, netBook ValueBook Value
Senior Secured Credit Facilities:
LNWI Revolver2027variable$— $— $— $— 
LNWI Term Loan B2029variable2,167 (26)2,141 2,141 
LNWI Senior Notes:
2028 Unsecured Notes20287.000%700 (6)694 694 
2029 Unsecured Notes20297.250%500 (5)495 495 
2031 Unsecured Notes20317.500%550 (7)543 543 
Other— 
Total long-term debt outstanding$3,918 $(44)$3,874 $3,874 
Less: current portion of long-term debt(22)(22)
Long-term debt, excluding current portion$3,852 $3,852 
Fair value of debt(1)
$3,963 
(1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.