XML 50 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Operating Information by Segment The following tables present our segment information:
Three Months Ended March 31, 2024
GamingSciPlayiGaming
Unallocated and Reconciling Items(1)
Total
Total revenue
$476 $206 $74 $— $756 
AEBITDA(2)
232 62 25 (38)$281 
Reconciling items to net income before income taxes:
D&A
(61)(6)(13)(6)(86)
Restructuring and other
— — (3)(3)(6)
Interest expense
(75)(75)
Other income, net
Stock-based compensation
(22)(22)
Net income before income taxes
$100 
(1) Includes amounts not allocated to the business segments (including corporate costs) and items to reconcile the total business segments AEBITDA to our consolidated net income before income taxes.
(2) AEBITDA is reconciled to net income before income taxes with the following adjustments, as applicable: (1) depreciation and amortization expense and impairment charges (including goodwill impairments); (2) restructuring and other, which includes charges or expenses attributable to: (i) employee severance; (ii) management restructuring and related costs; (iii) restructuring and integration; (iv) cost savings initiatives; (v) major litigation; and (vi) acquisition- and disposition-related costs and other unusual items; (3) interest expense; (4) gain (loss) on debt refinancing transactions; (5) change in fair value of investments and remeasurement of debt and other; (6) other income (expense), net, including foreign currency gains or losses and earnings from equity investments; and (7) stock-based compensation. AEBITDA is presented as our primary segment measure of profit or loss.
Three Months Ended March 31, 2023
GamingSciPlayiGaming
Unallocated and Reconciling Items(1)
Total
Total revenue
$419 $186 $65 $— $670 
AEBITDA(2)
206 54 23 (34)$249 
Reconciling items to net income before income taxes:
D&A
(79)(6)(11)(5)(101)
Restructuring and other(7)(1)(1)(10)(19)
Interest expense(75)(75)
Other expense, net(2)(2)
Stock-based compensation(26)(26)
Net income before income taxes
$26 
(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net income before income taxes.
(2) AEBITDA is described in footnote (2) to the first table in this Note 3.