XML 40 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Long-Term Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Long-Term and Other Debt
The following table reflects our outstanding debt (in order of priority and maturity):
As of
March 31, 2024December 31, 2023
 Final MaturityRate(s)Face ValueUnamortized debt discount/premium and deferred financing costs, netBook ValueBook Value
Senior Secured Credit Facilities:
LNWI Revolver2027variable$— $— $— $— 
LNWI Term Loan B2029variable2,167 (26)2,141 2,141 
LNWI Senior Notes:
2028 Unsecured Notes20287.000%700 (6)694 694 
2029 Unsecured Notes20297.250%500 (5)495 495 
2031 Unsecured Notes20317.500%550 (7)543 543 
Other— 
Total long-term debt outstanding$3,918 $(44)$3,874 $3,874 
Less: current portion of long-term debt(22)(22)
Long-term debt, excluding current portion$3,852 $3,852 
Fair value of debt(1)
$3,963 
(1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.
LNWI Term Loan B Repricing
On January 16, 2024, we amended the LNWI Credit Agreement and reduced the applicable margin on the LNWI Term Loan B. Following the amendment, the interest rate for the Term Loan B is either (i) the Adjusted Term SOFR Rate (as defined in the LNWI Credit Agreement) plus 2.75% per annum or (ii) a base rate plus 1.75% per annum.
We were in compliance with the financial covenants under all debt agreements as of March 31, 2024 (for information regarding our financial covenants of all debt agreements, see Note 15 in our 2023 10-K).
For additional information regarding the terms of our credit facilities and Senior Notes, see Note 15 in our 2023 10-K.