XML 39 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenue:      
Total revenue $ 2,902 $ 2,512 $ 2,153
Operating expenses:      
Selling, general and administrative 808 717 679
Research and development 228 218 190
Depreciation, amortization and impairments 384 420 398
Restructuring and other 92 146 167
Operating income 518 273 110
Other (expense) income:      
Interest expense (309) (327) (478)
Loss on debt financing transactions (15) (147) 0
Gain on remeasurement of debt and other 0 27 41
Other income, net 11 11 33
Total other expense, net (313) (436) (404)
Net income from continuing operations before income taxes 205 (163) (294)
Income tax (expense) benefit (25) (13) 318
Net income (loss) from continuing operations 180 (176) 24
Net income from discontinued operations, net of tax [1] 0 3,873 366
Net income 180 3,697 390
Less: Net income attributable to noncontrolling interest 17 22 19
Net income attributable to L&W $ 163 $ 3,675 $ 371
Per Share - Basic:      
Net income (loss) from continuing operations, basic (in usd per share) $ 1.79 $ (2.09) $ 0.06
Net income from discontinued operations, basic (in usd per share) 0 40.87 3.80
Net income attributable to L&W, basic (in usd per share) 1.79 38.78 3.86
Per Share - Diluted:      
Net income (loss) from continuing operations, diluted (in shares) 1.75 (2.09) 0.05
Net income from discontinued operations, diluted (in shares) 0 40.87 3.72
Net income attributable to L&W, diluted (in shares) $ 1.75 $ 38.78 $ 3.77
Weighted average number of shares used in per share calculations:      
Basic shares (in shares) 91 95 96
Diluted shares (in shares) 93 95 98
Retained Earnings (Accumulated Loss)      
Other (expense) income:      
Net income $ 163 $ 3,675 $ 371
Services      
Revenue:      
Total revenue 1,991 1,795 1,642
Operating expenses:      
Cost of revenues [2] 445 390 365
Products      
Revenue:      
Total revenue 911 717 511
Operating expenses:      
Cost of revenues [2] $ 427 $ 348 $ 244
[1]
(2) The year ended December 31, 2022 includes a pre-tax gain of $4,927 million on the sale of discontinued operations (see Note 2).
[2] (1) Excludes D&A.