XML 88 R64.htm IDEA: XBRL DOCUMENT v3.23.3
Long-term Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2023
Aug. 23, 2023
Dec. 31, 2022
Debt Instrument      
Face value $ 3,923    
Unamortized debt discount/premium and deferred financing costs, net 46    
Book value 3,877   $ 3,894
Less: current portion of long-term debt (22)   (24)
Long-term debt, excluding current portion 3,855   3,870
Fair value of debt [1] 3,895    
Secured Debt | Senior Secured Credit Facilities | SciPlay Revolver      
Debt Instrument      
Face value [2] 0    
Unamortized debt discount/premium and deferred financing costs, net [2] 0    
Book value [2] 0   0
Secured Debt | Senior Secured Credit Facilities | LNWI Revolver      
Debt Instrument      
Face value 0    
Unamortized debt discount/premium and deferred financing costs, net 0    
Book value 0   0
Secured Debt | Senior Secured Credit Facilities | LNWI Term Loan B      
Debt Instrument      
Face value 2,173    
Unamortized debt discount/premium and deferred financing costs, net 27    
Book value $ 2,146   2,159
Senior Notes | 2025 Unsecured Notes      
Debt Instrument      
Rate(s) 8.625%    
Face value $ 0    
Unamortized debt discount/premium and deferred financing costs, net 0    
Book value $ 0   545
Senior Notes | 2028 Unsecured Notes      
Debt Instrument      
Rate(s) 7.00%    
Face value $ 700    
Unamortized debt discount/premium and deferred financing costs, net 6    
Book value $ 694   693
Senior Notes | 2029 Unsecured Notes      
Debt Instrument      
Rate(s) 7.25%    
Face value $ 500    
Unamortized debt discount/premium and deferred financing costs, net 5    
Book value $ 495   495
Senior Notes | 2031 Unsecured Notes      
Debt Instrument      
Rate(s) 7.50% 7.50%  
Face value $ 550 $ 550  
Unamortized debt discount/premium and deferred financing costs, net 8    
Book value 542   0
Other | Other      
Debt Instrument      
Face value 0    
Unamortized debt discount/premium and deferred financing costs, net 0    
Book value $ 0   $ 2
[1] (2) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.
[2] (1) On October 23, 2023, upon completion of the SciPlay Merger, the SciPlay Revolver was terminated.