XML 67 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
The following table reflects our outstanding debt (in order of priority and maturity):
As of
June 30, 2023December 31, 2022
Final MaturityRate(s)Face valueUnamortized debt discount/premium and deferred financing costs, netBook valueBook value
Senior Secured Credit Facilities:
SciPlay Revolver2024variable$— $— $— $— 
LNWI Revolver2027variable— — — — 
LNWI Term Loan B2029variable2,178 (28)2,150 2,159 
LNWI Senior Notes:
2025 Unsecured Notes20258.625%550 (4)546 545 
2028 Unsecured Notes20287.000%700 (6)694 693 
2029 Unsecured Notes20297.250%500 (5)495 495 
Other2023— 
Total long-term debt outstanding$3,929 $(43)$3,886 $3,894 
Less: current portion of long-term debt(23)(24)
Long-term debt, excluding current portion$3,863 $3,870 
Fair value of debt(1)
$3,936 
(1) Fair value of our fixed rate and variable interest rate debt is classified within Level 2 in the fair value hierarchy and has been calculated based on the quoted market prices of our securities.
Schedule of Components of Extinguishment and Modification of Debt
The following are components of the loss on debt financing transactions resulting from debt extinguishment and modification accounting for the three and six months ended June 30, 2022. No such transactions occurred during the three and six months ended June 30, 2023.
Three and Six Months Ended
June 30, 2022
Repayment of principal balance at premium$90 
Unamortized debt discount and deferred financing costs, net57 
Total loss on debt refinancing transactions$147