XML 88 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments - Reportable Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenue $ 2,512 $ 2,153 $ 1,699
AEBITDA 913 793 374
D&A (420) (398) (449)
Goodwill impairment 0 0 (54)
Restructuring and other (146) (167) (56)
Interest expense (327) (478) (503)
Loss on debt financing transactions (147) 0 (1)
Gain (loss) on remeasurement of debt and other 27 41 (51)
Other income (expense), net 6 28 (8)
Stock-based compensation (69) (113) (56)
Net loss from continuing operations before income taxes (163) (294) (804)
Assets 6,009 7,883  
Capital expenditures for year ended 216 171 137
Continuing Operations      
Segment Reporting Information [Line Items]      
Assets 6,009 5,909  
Gaming      
Segment Reporting Information [Line Items]      
Total revenue 1,601 1,321 926
SciPlay      
Segment Reporting Information [Line Items]      
Total revenue 671 606 582
iGaming      
Segment Reporting Information [Line Items]      
Total revenue 240 226 191
Operating Segments | Gaming      
Segment Reporting Information [Line Items]      
Total revenue 1,601 1,321 926
AEBITDA 767 659 240
D&A (327) (303) (348)
Goodwill impairment     (54)
Restructuring and other (6) (9) (30)
Assets 4,073 4,112  
Capital expenditures for year ended 151 123 102
Operating Segments | SciPlay      
Segment Reporting Information [Line Items]      
Total revenue 671 606 582
AEBITDA 187 186 189
D&A (21) (15) (10)
Goodwill impairment     0
Restructuring and other (5) (32) (2)
Assets 761 696  
Capital expenditures for year ended 12 9 7
Operating Segments | iGaming      
Segment Reporting Information [Line Items]      
Total revenue 240 226 191
AEBITDA 80 75 58
D&A (48) (54) (48)
Goodwill impairment     0
Restructuring and other (23) (1) (4)
Assets 626 633  
Capital expenditures for year ended 32 23 14
Unallocated and Reconciling Items      
Segment Reporting Information [Line Items]      
Total revenue 0 0 0
AEBITDA (121) (127) (113)
D&A (24) (26) (43)
Goodwill impairment     0
Restructuring and other (112) (125) (20)
Interest expense (327) (478) (503)
Loss on debt financing transactions (147)   (1)
Gain (loss) on remeasurement of debt and other 27 41 (51)
Other income (expense), net 6 28 (8)
Stock-based compensation (69) (113) (56)
Assets 549 468  
Capital expenditures for year ended $ 21 $ 16 $ 14