XML 90 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Feb. 28, 2018
Debt Instrument        
Face value $ 6,997      
Unamortized debt discount/premium and deferred financing costs, net (77)      
Total long-term debt outstanding 8,833   $ 8,690  
Less: current portion of long-term debt (44)   (44)  
Long-term debt, excluding current portion 8,789   8,646  
Fair value of debt 9,058      
Principal debt amount 8,910      
Gain on remeasurement of debt (7) $ (25)    
2025 Secured Notes        
Debt Instrument        
Interest rate       2.946%
2026 Secured Euro Notes        
Debt Instrument        
Reduction of debt due to change in foreign currency exchange rate (73)      
Gain on remeasurement of debt $ (7)      
Senior Notes | 2025 Secured Notes        
Debt Instrument        
Interest rate 5.00%      
Face value $ 1,250      
Unamortized debt discount/premium and deferred financing costs, net (10)      
Total long-term debt outstanding $ 1,240   1,240  
Principal debt amount       $ 460
Debt, Weighted Average Interest Rate       2.946%
Senior Notes | 2026 Secured Euro Notes        
Debt Instrument        
Interest rate 3.375%      
Face value $ 361      
Unamortized debt discount/premium and deferred financing costs, net (3)      
Total long-term debt outstanding $ 358   364  
Senior Notes | 2025 Unsecured Notes        
Debt Instrument        
Interest rate 8.625%      
Face value $ 550      
Unamortized debt discount/premium and deferred financing costs, net (6)      
Total long-term debt outstanding $ 544   544  
Senior Notes | 2026 Unsecured Euro Notes        
Debt Instrument        
Interest rate 5.50%      
Face value $ 278      
Unamortized debt discount/premium and deferred financing costs, net (2)      
Total long-term debt outstanding $ 276   280  
Senior Notes | 2026 Unsecured Notes        
Debt Instrument        
Interest rate 8.25%      
Face value $ 1,100      
Unamortized debt discount/premium and deferred financing costs, net (10)      
Total long-term debt outstanding $ 1,090   1,090  
Senior Notes | 2028 Unsecured Notes        
Debt Instrument        
Interest rate 7.00%      
Face value $ 700      
Unamortized debt discount/premium and deferred financing costs, net (8)      
Total long-term debt outstanding $ 692   692  
Senior Notes | 2029 Unsecured Notes        
Debt Instrument        
Interest rate 7.25%      
Face value $ 500      
Unamortized debt discount/premium and deferred financing costs, net (6)      
Total long-term debt outstanding $ 494   494  
Capital Lease Obligations | Capital lease obligations as of period end payable monthly and other        
Debt Instrument        
Interest rate 4.089%      
Face value $ 3      
Unamortized debt discount/premium and deferred financing costs, net 0      
Total long-term debt outstanding 3   4  
Senior Secured Credit Facilities | Secured Debt | SGI Revolver        
Debt Instrument        
Face value 160      
Unamortized debt discount/premium and deferred financing costs, net 0      
Total long-term debt outstanding 160   0  
Senior Secured Credit Facilities | Secured Debt | SGI Term Loan B-5        
Debt Instrument        
Face value 4,008      
Unamortized debt discount/premium and deferred financing costs, net (32)      
Total long-term debt outstanding 3,976   3,982  
Senior Secured Credit Facilities | Secured Debt | SciPlay Revolver        
Debt Instrument        
Face value 0      
Unamortized debt discount/premium and deferred financing costs, net 0      
Total long-term debt outstanding $ 0   $ 0