XML 117 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term and Other Debt - Outstanding Debt (Details)
€ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Jul. 01, 2020
USD ($)
Rate
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2019
USD ($)
Nov. 26, 2019
USD ($)
Mar. 31, 2019
USD ($)
Mar. 19, 2019
USD ($)
Dec. 31, 2018
USD ($)
Feb. 28, 2018
USD ($)
Feb. 14, 2018
USD ($)
Feb. 14, 2018
EUR (€)
Debt Instrument [Line Items]                                        
Face Value   $ 8,772               $ 8,772                    
Unamortized debt discount/premium and deferred financing costs, net   82               82                    
Total long-term debt outstanding   8,690       $ 9,303       8,690 $ 9,303                  
Less: current portion of long-term debt   (44)       (44)       (44) (44)                  
Long-term debt, excluding current portion   8,646       9,259       8,646 9,259                  
Debt instrument, fair value   9,009               9,009                    
Gain (loss) on remeasurement of debt   $ 11 $ 12 $ (7) $ 25 (25) $ (24) $ (12) $ 10 41 (51) $ 9                
Loss on debt financing transactions                   0 (1) $ (100)                
Total revenue recognized                   21                    
Proceeds from Issuance of Debt $ 543                                      
Gross financing costs           8         8   $ 17   $ 16   $ 26      
Senior Secured Notes, maturing 2025                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage                                   2.946%    
Senior Secured and Unsecured Notes, maturing 2026                                        
Debt Instrument [Line Items]                                        
Reduction in foreign currency exchange rates                   $ 62                    
Senior Notes | Senior Secured Notes, maturing 2025                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   5.00%               5.00%               2.946%    
Face Value   $ 1,250               $ 1,250                    
Unamortized debt discount/premium and deferred financing costs, net   10               10                    
Total long-term debt outstanding   $ 1,240       1,237       $ 1,240 1,237                  
Debt amount                                   $ 460 $ 900 € 250
Senior Notes | Senior Secured Euro Notes, maturing 2026                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   3.375%               3.375%                    
Face Value   $ 367               $ 367                    
Unamortized debt discount/premium and deferred financing costs, net   3               3                    
Total long-term debt outstanding   $ 364       395       $ 364 395                  
Debt amount | €                                       € 325
Senior Notes | Senior Unsecured Euro Notes, Maturing 2026                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   5.50%               5.50%                    
Face Value   $ 283               $ 283                    
Unamortized debt discount/premium and deferred financing costs, net   3               3                    
Total long-term debt outstanding   $ 280       303       $ 280 303                  
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   8.25%               8.25%                    
Face Value   $ 1,100               $ 1,100                    
Unamortized debt discount/premium and deferred financing costs, net   10               10                    
Total long-term debt outstanding   $ 1,090       1,088       $ 1,090 1,088                  
Debt amount                               $ 1,100        
Senior Notes | Senior Unsecured Notes, Maturing 2028 [Member]                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   7.00%               7.00%                    
Face Value   $ 700               $ 700       $ 700            
Unamortized debt discount/premium and deferred financing costs, net   8               8                    
Total long-term debt outstanding   $ 692       691       $ 692 691                  
Senior Notes | Senior Unsecured Euro Notes, Maturing 2029 [Member] [Member]                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   7.25%               7.25%                    
Face Value   $ 500               $ 500       $ 500            
Unamortized debt discount/premium and deferred financing costs, net   6               6                    
Total long-term debt outstanding   $ 494       493       $ 494 493                  
Senior Notes | Senior Unsecured Notes Maturing 2025 [Member]                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage 8.625% 8.625%               8.625%                    
Face Value $ 550 $ 550               $ 550                    
Unamortized debt discount/premium and deferred financing costs, net   6               6                    
Total long-term debt outstanding   $ 544       542       $ 544 542                  
Capital Lease Obligations | Other                                        
Debt Instrument [Line Items]                                        
Debt Instrument, interest rate, stated percentage   4.089%               4.089%                    
Face Value   $ 4               $ 4                    
Unamortized debt discount/premium and deferred financing costs, net   0               0                    
Total long-term debt outstanding   4       7       4 7                  
Revolving Credit Facility [Member] | Secured Debt | Senior Secured Revolver, maturing 2018                                        
Debt Instrument [Line Items]                                        
Face Value   0               0                    
Unamortized debt discount/premium and deferred financing costs, net   0               0                    
Total long-term debt outstanding   0       535       0 535                  
Revolving Credit Facility [Member] | Secured Debt | Senior Secured Term Loan B-5, maturing 2024                                        
Debt Instrument [Line Items]                                        
Face Value   4,018               4,018                    
Unamortized debt discount/premium and deferred financing costs, net   36               36                    
Total long-term debt outstanding   3,982       4,012       3,982 4,012                  
SciPlay Revolver, Maturing 2024 [Member] [Member] | Secured Debt                                        
Debt Instrument [Line Items]                                        
Face Value   0               0                    
Unamortized debt discount/premium and deferred financing costs, net   0               0                    
Total long-term debt outstanding   $ 0       $ 0       $ 0 $ 0