XML 91 R57.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segments - Reportable Segment (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]                      
Total revenue $ 580 $ 539 $ 581 $ 453 $ 480 $ 432 $ 308 $ 479 $ 2,153 $ 1,699 $ 2,388
AEBITDA                 793 374 898
D&A                 (398) (449) (542)
Goodwill, Impairment Loss                 0 (54) 0
Restructuring and other                 (167) (56) (25)
Interest expense                 (478) (503) (589)
Loss on debt financing transactions                 0 (1) (100)
Gain (loss) on remeasurement of debt 11 $ 12 $ (7) $ 25 (25) $ (24) $ (12) $ 10 41 (51) 9
Other income (expense), net                 28 (8) 4
Stock-based compensation                 (113) (56) (32)
Net loss from continuing operations before income taxes                 (294) (804) (377)
Assets 7,883       7,984       7,883 7,984  
Capital expenditures for year ended                 171 137 224
Continuing Operations                      
Segment Reporting Information [Line Items]                      
Assets 5,909       6,065       5,909 6,065  
Gaming                      
Segment Reporting Information [Line Items]                      
Total revenue                 1,321 926 1,748
Goodwill, Impairment Loss                   (54)  
SciPlay                      
Segment Reporting Information [Line Items]                      
Total revenue                 606 582 466
iGaming                      
Segment Reporting Information [Line Items]                      
Total revenue                 226 191 174
Goodwill, Impairment Loss                   0  
Operating Segments | Gaming                      
Segment Reporting Information [Line Items]                      
Total revenue                 1,321 926 1,748
AEBITDA                 659 240 856
D&A                 (303) (348) (437)
Goodwill, Impairment Loss                   (54)  
Restructuring and other                 (9) (30) (10)
Assets 4,112       4,364       4,112 4,364  
Capital expenditures for year ended                 123 102 167
Operating Segments | SciPlay                      
Segment Reporting Information [Line Items]                      
Total revenue                 606 582 466
AEBITDA                 186 189 122
D&A                 (15) (10) (7)
Goodwill, Impairment Loss                   0  
Restructuring and other                 (32) (2) (3)
Assets 696       564       696 564  
Capital expenditures for year ended                 9 7 9
Operating Segments | iGaming                      
Segment Reporting Information [Line Items]                      
Total revenue                 226 191 174
AEBITDA                 75 58 40
D&A                 (54) (48) (38)
Goodwill, Impairment Loss                   0  
Restructuring and other                 (1) (4) (7)
Assets 633       423       633 423  
Capital expenditures for year ended                 23 14 26
Unallocated and Reconciling Items                      
Segment Reporting Information [Line Items]                      
Total revenue                 0 0 0
AEBITDA                 (127) (113) (120)
D&A                 (26) (43) (60)
Goodwill, Impairment Loss                   0  
Restructuring and other                 (125) (20) (5)
Interest expense                 (478) (503) (589)
Loss on debt financing transactions                   (1) (100)
Gain (loss) on remeasurement of debt                 41 (51) 9
Other income (expense), net                 28 (8) 4
Stock-based compensation                 (113) (56) (32)
Assets $ 468       $ 714       468 714  
Capital expenditures for year ended                 $ 16 $ 14 $ 22