XML 79 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Total revenue $ 539 $ 432 $ 1,572 $ 1,219  
AEBITDA 203 117 577 245  
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments (96) (111) (289) (336)  
Goodwill impairment 0 0 0 (54)  
Restructuring and other (45) (17) (96) (48)  
Interest expense (120) (131) (360) (379)  
Loss on debt financing transactions 0 (1) 0 (1)  
Gain on remeasurement of debt 12 (24) 30 (26)  
Other income (expense), net   (1) 17 (12)  
Stock-based compensation (26) (16) (81) (38)  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total (72) (184) (202) (649)  
Total assets 7,850   7,850   $ 7,984
Continuing Operations          
Reconciling items to Net loss from continuing operations before income taxes:          
Total assets 5,946   5,946   6,069
Unallocated and Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenue 0 0 0 0  
AEBITDA (32) (25) (93) (82)  
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments (6) (10) (20) (33)  
Goodwill impairment       0  
Restructuring and other (41) (6) (85) (13)  
Interest expense (120) (131) (360) (379)  
Loss on debt financing transactions       (1)  
Gain on remeasurement of debt 12 (24) 30 (26)  
Other income (expense), net   (1) 17 (12)  
Stock-based compensation (26) (16) (81) (38)  
Unallocated and Reconciling Items | Continuing Operations          
Reconciling items to Net loss from continuing operations before income taxes:          
Total assets 624   624   718
Gaming          
Segment Reporting Information [Line Items]          
Total revenue 339        
AEBITDA 172        
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments (73)        
Restructuring and other (1)        
Gaming | Operating Segments          
Segment Reporting Information [Line Items]          
Total revenue   231 949 640  
AEBITDA   77 472 137  
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments   (85) (220) (260)  
Goodwill impairment       (54)  
Restructuring and other   (10) (7) (29)  
Gaming | Operating Segments | Continuing Operations          
Reconciling items to Net loss from continuing operations before income taxes:          
Total assets 4,179   4,179   4,364
SciPlay          
Segment Reporting Information [Line Items]          
Total revenue 147        
AEBITDA 45        
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments (4)        
Restructuring and other (2)        
SciPlay | Operating Segments          
Segment Reporting Information [Line Items]          
Total revenue   151 452 435  
AEBITDA   49 138 144  
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments   (3) (11) (7)  
Goodwill impairment       0  
Restructuring and other   0 (3) (2)  
SciPlay | Operating Segments | Continuing Operations          
Reconciling items to Net loss from continuing operations before income taxes:          
Total assets 676   676   564
iGaming          
Segment Reporting Information [Line Items]          
Total revenue 53 50   144  
AEBITDA 18        
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments (13)        
Restructuring and other (1)        
iGaming | Operating Segments          
Segment Reporting Information [Line Items]          
Total revenue   50 171 144  
AEBITDA   16 60 46  
Reconciling items to Net loss from continuing operations before income taxes:          
Depreciation, amortization and impairments   (13) (38) (36)  
Goodwill impairment       0  
Restructuring and other   $ (1) (1) $ (4)  
iGaming | Operating Segments | Continuing Operations          
Reconciling items to Net loss from continuing operations before income taxes:          
Total assets $ 467   $ 467   $ 423