XML 58 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
The summarized results of our discontinued operations were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Total revenue$285 $266 $860 $743 
Total cost of revenue(1)
148 137 431 393 
Other operating expenses(2)
63 52 184 155 
Operating income74 77 245 195 
Total other income, net16 90 
Net income from discontinued operations before income taxes
90 78 335 196 
Income tax expense(3)(2)(6)(3)
Net income from discontinued operations, net of tax included in the consolidated statement of operations$87 $76 $329 $193 
(1) Excludes D&A.
(2) Includes D&A of $26 million and $79 million for the three and nine months ended September 30, 2021 and $25 million and $78 million for the three and nine months ended September 30, 2020, respectively, along with stock-based compensation of $6 million and $14 million for the three and nine months ended September 30, 2021, respectively, and $1 million and $3 million for the three and nine months ended September 30, 2020.
The following table summarizes the major classes of assets and liabilities of businesses held for sale.
As of
September 30, 2021December 31, 2020
ASSETS
Cash and cash equivalents$62 $88 
Restricted cash72 
Receivables, net209 178 
Inventories79 72 
Prepaid expenses deposits and other current assets116 143 
Total current assets of businesses held for sale475 553 
Property and equipment, net177 173 
Intangible assets and software, net298 295 
Goodwill631 562 
Equity investments258 262 
Other assets65 70 
Total non-current assets of businesses held for sale1,429 1,362 
Total assets of businesses held for sale$1,904 $1,915 
LIABILITIES
Accounts payable$61 $53 
Accrued liabilities and other190 242 
Total current liabilities of businesses held for sale251 295 
Operating lease liabilities35 34 
Other113 106 
Total non-current liabilities of businesses held for sale148 140 
Total liabilities of businesses held for sale$399 $435