XML 83 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Feb. 28, 2018
Debt Instrument            
Face value $ 9,113   $ 9,113      
Unamortized debt discount/premium and deferred financing costs, net (94)   (94)      
Total long-term debt outstanding 9,019   9,019   $ 9,303  
Less: current portion of long-term debt (44)   (44)   (44)  
Long-term debt, excluding current portion 8,975   8,975   9,259  
Fair value of debt 9,399   9,399      
(Loss) gain on remeasurement of debt 7 $ 12 (18) $ 2    
2025 Secured Notes            
Debt Instrument            
Debt interest rate           2.946%
2026 Secured Euro Notes            
Debt Instrument            
Reduction of debt due to change in foreign currency exchange rate     (29)      
(Loss) gain on remeasurement of debt $ (7)   $ 18      
Senior Notes | 2025 Secured Notes            
Debt Instrument            
Debt interest rate 5.00%   5.00%      
Face value $ 1,250   $ 1,250      
Unamortized debt discount/premium and deferred financing costs, net (12)   (12)      
Total long-term debt outstanding $ 1,238   $ 1,238   1,237  
Principal debt amount           $ 460
Debt, Weighted Average Interest Rate           2.946%
Senior Notes | 2026 Secured Euro Notes            
Debt Instrument            
Debt interest rate 3.375%   3.375%      
Face value $ 386   $ 386      
Unamortized debt discount/premium and deferred financing costs, net (4)   (4)      
Total long-term debt outstanding $ 382   $ 382   395  
Senior Notes | 2025 Unsecured Notes            
Debt Instrument            
Debt interest rate 8.625%   8.625%      
Face value $ 550   $ 550      
Unamortized debt discount/premium and deferred financing costs, net (7)   (7)      
Total long-term debt outstanding $ 543   $ 543   542  
Senior Notes | 2026 Unsecured Euro Notes            
Debt Instrument            
Debt interest rate 5.50%   5.50%      
Face value $ 297   $ 297      
Unamortized debt discount/premium and deferred financing costs, net (3)   (3)      
Total long-term debt outstanding $ 294   $ 294   303  
Senior Notes | 2026 Unsecured Notes            
Debt Instrument            
Debt interest rate 8.25%   8.25%      
Face value $ 1,100   $ 1,100      
Unamortized debt discount/premium and deferred financing costs, net (11)   (11)      
Total long-term debt outstanding $ 1,089   $ 1,089   1,088  
Senior Notes | 2028 Unsecured Notes            
Debt Instrument            
Debt interest rate 7.00%   7.00%      
Face value $ 700   $ 700      
Unamortized debt discount/premium and deferred financing costs, net (9)   (9)      
Total long-term debt outstanding $ 691   $ 691   691  
Senior Notes | 2029 Unsecured Notes            
Debt Instrument            
Debt interest rate 7.25%   7.25%      
Face value $ 500   $ 500      
Unamortized debt discount/premium and deferred financing costs, net (6)   (6)      
Total long-term debt outstanding $ 494   $ 494   493  
Capital Lease Obligations | Capital lease obligations as of period end payable monthly and other            
Debt Instrument            
Debt interest rate 4.217%   4.217%      
Face value $ 6   $ 6      
Unamortized debt discount/premium and deferred financing costs, net 0   0      
Total long-term debt outstanding 6   6   7  
Revenue transactions presented as debt 6   6      
Senior Secured Credit Facilities | Secured Debt | SGI Revolver            
Debt Instrument            
Face value 285   285      
Unamortized debt discount/premium and deferred financing costs, net 0   0      
Total long-term debt outstanding 285   285   535  
Senior Secured Credit Facilities | Secured Debt | SGI Term Loan B-5            
Debt Instrument            
Face value 4,039   4,039      
Unamortized debt discount/premium and deferred financing costs, net (42)   (42)      
Total long-term debt outstanding 3,997   3,997   4,012  
Senior Secured Credit Facilities | Secured Debt | SciPlay Revolver            
Debt Instrument            
Face value 0   0      
Unamortized debt discount/premium and deferred financing costs, net 0   0      
Total long-term debt outstanding $ 0   $ 0   $ 0