XML 101 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets, net and Goodwill - Narrative (Details)
3 Months Ended
Mar. 31, 2020
Revenue, Estimated Terminal Growth Rate [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Revenue Growth 2.00%
Minimum [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Profit Margin 13.00%
Goodwill, Fair Value Input, Discount Rate 8.50%
Minimum [Member] | Revenue Growth Estimate, FY 2021 [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Revenue Growth (9.00%)
Minimum [Member] | Revenue Growth Estimate, FY2022 to FY2027 [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Revenue Growth (3.00%)
Minimum [Member] | Measurement Input, Revenue Multiple [Member]  
Goodwill [Line Items]  
Goodwill, Market Comparable Analysis, Measurement Input 210.00%
Minimum [Member] | Measurement Input, EBITDA Multiple [Member]  
Goodwill [Line Items]  
Goodwill, Market Comparable Analysis, Measurement Input 570.00%
Maximum [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Profit Margin 23.00%
Goodwill, Fair Value Input, Discount Rate 10.00%
Maximum [Member] | Revenue Growth Estimate, FY 2021 [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Revenue Growth (20.00%)
Maximum [Member] | Revenue Growth Estimate, FY2022 to FY2027 [Member]  
Goodwill [Line Items]  
Goodwill, Fair Value Input, Revenue Growth (5.00%)
Maximum [Member] | Measurement Input, Revenue Multiple [Member]  
Goodwill [Line Items]  
Goodwill, Market Comparable Analysis, Measurement Input 270.00%
Maximum [Member] | Measurement Input, EBITDA Multiple [Member]  
Goodwill [Line Items]  
Goodwill, Market Comparable Analysis, Measurement Input 750.00%