XML 134 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term and Other Debt - Outstanding Debt (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Nov. 26, 2019
USD ($)
Nov. 20, 2019
USD ($)
Mar. 19, 2019
USD ($)
Feb. 28, 2018
USD ($)
Feb. 14, 2018
USD ($)
Feb. 14, 2018
EUR (€)
Debt Instrument [Line Items]                                  
Face Value $ 8,843,000,000               $ 8,843,000,000                
Unamortized debt discount/premium and deferred financing costs, net (118,000,000)               (118,000,000)                
Total long-term debt outstanding 8,725,000,000       $ 9,037,000,000       8,725,000,000 $ 9,037,000,000              
Less: current portion of long-term debt (45,000,000)       (45,000,000)       (45,000,000) (45,000,000)              
Long-term debt, excluding current portion 8,680,000,000       8,992,000,000       8,680,000,000 8,992,000,000              
Debt instrument, fair value 9,181,000,000               9,181,000,000                
Gain on remeasurement of debt 12,000,000 $ (19,000,000) $ 3,000,000 $ (5,000,000) 14,000,000 $ (4,000,000) $ 35,000,000 $ (1,000,000) 9,000,000 43,000,000 $ 0            
Senior Secured Notes, maturing 2025                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage                             2.946%    
Senior Subordinated Notes, maturing 2021                                  
Debt Instrument [Line Items]                                  
Face Value 341,000,000               341,000,000                
Unamortized debt discount/premium and deferred financing costs, net (2,000,000)               (2,000,000)                
Senior Secured and Unsecured Notes, maturing 2026                                  
Debt Instrument [Line Items]                                  
Reduction in foreign currency exchange rates                 68,000,000                
Senior Notes                                  
Debt Instrument [Line Items]                                  
Face Value $ 4,194,000,000               $ 4,194,000,000                
Senior Notes | Senior Secured Notes, maturing 2025                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 5.00%               5.00%           2.946%    
Face Value $ 1,250,000,000               $ 1,250,000,000                
Unamortized debt discount/premium and deferred financing costs, net (15,000,000)               (15,000,000)                
Total long-term debt outstanding $ 1,235,000,000       1,233,000,000       $ 1,235,000,000 1,233,000,000              
Debt amount                             $ 460,000,000 $ 900,000,000  
Senior Notes | Senior Secured Euro Notes, maturing 2026                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 3.375%               3.375%                
Face Value $ 364,000,000               $ 364,000,000                
Unamortized debt discount/premium and deferred financing costs, net (5,000,000)               (5,000,000)                
Total long-term debt outstanding $ 359,000,000       367,000,000       $ 359,000,000 367,000,000              
Debt amount | €                                 € 325,000,000
Senior Notes | Senior Unsecured Notes, maturing 2022                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 10.00%               10.00%                
Face Value $ 0               $ 0     $ 1,200,000,000          
Unamortized debt discount/premium and deferred financing costs, net 0               0                
Total long-term debt outstanding $ 0       2,176,000,000       $ 0 2,176,000,000              
Senior Notes | Senior Unsecured Euro Notes, Maturing 2026                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 5.50%               5.50%                
Face Value $ 280,000,000               $ 280,000,000                
Unamortized debt discount/premium and deferred financing costs, net (4,000,000)               (4,000,000)                
Total long-term debt outstanding $ 276,000,000       282,000,000       $ 276,000,000 282,000,000              
Debt amount | €                                 € 250,000,000
Senior Notes | Senior Unsecured Notes, Maturing 2026 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 8.25%               8.25%                
Face Value $ 1,100,000,000               $ 1,100,000,000                
Unamortized debt discount/premium and deferred financing costs, net (15,000,000)               (15,000,000)                
Total long-term debt outstanding $ 1,085,000,000       0       $ 1,085,000,000 0              
Debt amount                           $ 1,100,000,000      
Senior Notes | Senior Unsecured Notes, Maturing 2028 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 7.00%               7.00%                
Face Value $ 700,000,000               $ 700,000,000     700,000,000          
Unamortized debt discount/premium and deferred financing costs, net (10,000,000)               (10,000,000)                
Total long-term debt outstanding $ 690,000,000       0       $ 690,000,000 0              
Senior Notes | Senior Unsecured Euro Notes, Maturing 2029 [Member] [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 7.25%               7.25%                
Face Value $ 500,000,000               $ 500,000,000     500,000,000          
Unamortized debt discount/premium and deferred financing costs, net (7,000,000)               (7,000,000)                
Total long-term debt outstanding 493,000,000       0       493,000,000 0              
Senior Subordinated Notes                                  
Debt Instrument [Line Items]                                  
Face Value $ 341,000,000               $ 341,000,000                
Senior Subordinated Notes | Senior Subordinated Notes, Maturing 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 6.25%               6.25%                
Face Value $ 0               $ 0     $ 244,000,000          
Unamortized debt discount/premium and deferred financing costs, net 0               0                
Total long-term debt outstanding $ 0       242,000,000       $ 0 242,000,000              
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2021                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 6.625%               6.625%                
Total long-term debt outstanding $ 339,000,000       337,000,000       $ 339,000,000 337,000,000              
Capital Lease Obligations                                  
Debt Instrument [Line Items]                                  
Face Value $ 11,000,000               $ 11,000,000                
Capital Lease Obligations | Finance lease obligations as of December 31, 2019 payable monthly through 2023 and other(3)                                  
Debt Instrument [Line Items]                                  
Debt Instrument, interest rate, stated percentage 4.652%               4.652%                
Face Value $ 11,000,000               $ 11,000,000                
Unamortized debt discount/premium and deferred financing costs, net 0               0                
Total long-term debt outstanding 11,000,000       4,000,000       11,000,000 4,000,000              
Revenue, Remaining Performance Obligation, Amount 9,000,000               9,000,000                
Revolving Credit Facility [Member] | Secured Debt                                  
Debt Instrument [Line Items]                                  
Total long-term debt outstanding 4,042,000,000       4,071,000,000       4,042,000,000 4,071,000,000              
Revolving Credit Facility [Member] | Secured Debt | Senior Secured Revolver, maturing 2018                                  
Debt Instrument [Line Items]                                  
Face Value 195,000,000               195,000,000                
Unamortized debt discount/premium and deferred financing costs, net 0               0                
Total long-term debt outstanding 195,000,000       0       195,000,000 0              
Revolving Credit Facility [Member] | Secured Debt | Senior Secured Revolver, maturing 2020                                  
Debt Instrument [Line Items]                                  
Face Value 0               0                
Unamortized debt discount/premium and deferred financing costs, net 0               0                
Total long-term debt outstanding 0       325,000,000       0 325,000,000              
Revolving Credit Facility [Member] | Senior Notes                                  
Debt Instrument [Line Items]                                  
Debt amount                         $ 650,000,000        
SciPlay Revolver, Maturing 2024 [Member] [Member] | Secured Debt                                  
Debt Instrument [Line Items]                                  
Face Value 0               0                
Unamortized debt discount/premium and deferred financing costs, net 0               0                
Total long-term debt outstanding 0       $ 0       0 $ 0              
Term Loan | Secured Debt | Senior Secured Term Loan B-4, maturing 2024                                  
Debt Instrument [Line Items]                                  
Face Value 4,102,000,000               4,102,000,000                
Unamortized debt discount/premium and deferred financing costs, net $ (60,000,000)               $ (60,000,000)