XML 39 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments - Reportable Segment (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                        
Total revenue   $ 863.0 $ 855.0 $ 845.0 $ 837.0 $ 886.0 $ 821.0 $ 845.0 $ 812.0 $ 3,400.0 $ 3,363.0 $ 3,084.0
AEBITDA                   1,334.0 1,330.0 1,225.0
D&A                   (647.0) (690.0) (683.0)
Restructuring and other                   (28.0) (253.0) (46.0)
EBITDA from equity investments                   (67.0) (67.0) (67.0)
Earnings from equity investments                   24.0 25.0 27.0
Interest expense                   (589.0) (597.0) (610.0)
Loss on debt financing transactions $ (93.0) 40.0   (60.0)           (100.0) (93.0) (38.0)
Gain on remeasurement of debt   12.0 $ (19.0) $ 3.0 $ (5.0) 14.0 $ (4.0) $ 35.0 $ (1.0) 9.0 43.0 0.0
Other income (expense), net                   (7.0) 7.0 (8.0)
Stock-based compensation                   (37.0) (44.0) (27.0)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                   (108.0) (339.0) (227.0)
Assets   7,809.0       7,718.0       7,809.0 7,718.0 7,725.0
Capital expenditures for year ended                   285.0 391.0 294.0
Gaming                        
Segment Reporting Information [Line Items]                        
Total revenue                   1,748.0 1,831.0 1,844.0
Lottery                        
Segment Reporting Information [Line Items]                        
Total revenue                   911.0 846.0 812.0
SciPlay                        
Segment Reporting Information [Line Items]                        
Total revenue                   466.0 416.0 362.0
Digital                        
Segment Reporting Information [Line Items]                        
Total revenue                   275.0 270.0 66.0
Operating Segments | Gaming                        
Segment Reporting Information [Line Items]                        
Total revenue                   1,748.0    
AEBITDA                   865.0 920.0 895.0
D&A                   (437.0) (493.0) (521.0)
Restructuring and other                   (10.0) (7.0) (8.0)
Assets   4,932.0       5,094.0       4,932.0 5,094.0 5,401.0
Capital expenditures for year ended                   167.0 249.0 194.0
Operating Segments | Lottery                        
Segment Reporting Information [Line Items]                        
Total revenue                   911.0    
AEBITDA                   404.0 391.0 365.0
D&A                   (67.0) (59.0) (50.0)
Restructuring and other                   (1.0) (2.0) (6.0)
Assets   1,321.0       1,300.0       1,321.0 1,300.0 1,071.0
Capital expenditures for year ended                   49.0 76.0 38.0
Operating Segments | SciPlay                        
Segment Reporting Information [Line Items]                        
Total revenue                   466.0    
AEBITDA                   122.0 94.0 69.0
D&A                   (7.0) (17.0) (18.0)
Restructuring and other                   (3.0) (29.0) (2.0)
Assets   379.0       183.0       379.0 183.0 219.0
Capital expenditures for year ended                   9.0 3.0 5.0
Operating Segments | Digital                        
Segment Reporting Information [Line Items]                        
Total revenue                   275.0    
AEBITDA                   63.0 54.0 16.0
D&A                   (76.0) (67.0) (9.0)
Restructuring and other                   (9.0) (20.0) 0.0
Assets   891.0       883.0       891.0 883.0 61.0
Capital expenditures for year ended                   38.0 28.0 4.0
Unallocated and Reconciling Items                        
Segment Reporting Information [Line Items]                        
Total revenue                   0.0 0.0 0.0
AEBITDA                   (120.0) (129.0) (120.0)
D&A                   (60.0) (54.0) (85.0)
Restructuring and other                   (5.0) (195.0) (30.0)
Assets   $ 286.0       $ 258.0       286.0 258.0 973.0
Capital expenditures for year ended                   $ 22.0 $ 35.0 $ 53.0