XML 72 R60.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Mar. 19, 2019
Dec. 31, 2018
Feb. 28, 2018
Debt Instrument          
Document Period End Date   Jun. 30, 2019      
Face value $ 8,968,000,000 $ 8,968,000,000      
Unamortized debt discount/premium and deferred financing costs, net (121,000,000) (121,000,000)      
Total long-term debt outstanding 8,847,000,000 8,847,000,000   $ 9,037,000,000  
Less: current portion of long-term debt (45,000,000) (45,000,000)   (45,000,000)  
Long-term debt, excluding current portion 8,802,000,000 8,802,000,000   8,992,000,000  
Fair value of debt 9,066,000,000 9,066,000,000      
2025 Secured Notes          
Debt Instrument          
Debt interest rate         2.946%
Senior Secured and Unsecured Notes, Maturing 2026          
Debt Instrument          
Reduction of debt due to change in foreign currency exchange rate   58,000,000      
Gain (loss) on remeasurement of debt $ 3,000,000 $ 2,000,000      
Senior Notes | 2025 Secured Notes          
Debt Instrument          
Debt interest rate 5.00% 5.00%     2.946%
Face value $ 1,250,000,000 $ 1,250,000,000      
Unamortized debt discount/premium and deferred financing costs, net (16,000,000) (16,000,000)      
Total long-term debt outstanding $ 1,234,000,000 $ 1,234,000,000   1,233,000,000  
Principal debt amount         $ 460,000,000
Senior Notes | 2026 Secured Euro Notes          
Debt Instrument          
Debt interest rate 3.375% 3.375%      
Face value $ 370,000,000 $ 370,000,000      
Unamortized debt discount/premium and deferred financing costs, net (5,000,000) (5,000,000)      
Total long-term debt outstanding $ 365,000,000 $ 365,000,000   367,000,000  
Senior Notes | 2022 Unsecured Notes          
Debt Instrument          
Debt interest rate 10.00% 10.00%      
Face value $ 1,200,000,000 $ 1,200,000,000      
Unamortized debt discount/premium and deferred financing costs, net (11,000,000) (11,000,000)      
Total long-term debt outstanding $ 1,189,000,000 $ 1,189,000,000   2,176,000,000  
Senior Notes | 2026 Unsecured Euro Notes          
Debt Instrument          
Debt interest rate 5.50% 5.50%      
Face value $ 285,000,000 $ 285,000,000      
Unamortized debt discount/premium and deferred financing costs, net (4,000,000) (4,000,000)      
Total long-term debt outstanding $ 281,000,000 $ 281,000,000   282,000,000  
Senior Notes | 2026 Unsecured Notes          
Debt Instrument          
Debt interest rate 8.25% 8.25%      
Face value $ 1,100,000,000 $ 1,100,000,000      
Unamortized debt discount/premium and deferred financing costs, net (15,000,000) (15,000,000)      
Total long-term debt outstanding $ 1,085,000,000 $ 1,085,000,000   0  
Principal debt amount     $ 1,100,000,000    
Outstanding debt redeemed     $ 1,000,000,000    
Subordinated Notes | 2020 Notes          
Debt Instrument          
Debt interest rate 6.25% 6.25%      
Face value $ 244,000,000 $ 244,000,000      
Unamortized debt discount/premium and deferred financing costs, net (1,000,000) (1,000,000)      
Total long-term debt outstanding $ 243,000,000 $ 243,000,000   242,000,000  
Subordinated Notes | 2021 Notes          
Debt Instrument          
Debt interest rate 6.625% 6.625%      
Face value $ 341,000,000 $ 341,000,000      
Unamortized debt discount/premium and deferred financing costs, net (3,000,000) (3,000,000)      
Total long-term debt outstanding 338,000,000 338,000,000   337,000,000  
Subordinated Notes | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other          
Debt Instrument          
Face value 11,000,000 11,000,000      
Unamortized debt discount/premium and deferred financing costs, net 0 0      
Total long-term debt outstanding $ 11,000,000 $ 11,000,000      
Capital Lease Obligations | Capital lease obligations as of March 31, 2019 payable monthly through 2019 and other          
Debt Instrument          
Debt interest rate 3.90% 3.90%      
Total long-term debt outstanding       4,000,000  
Revenue transactions presented as debt $ 10,000,000 $ 10,000,000      
Revolving Credit Facility [Member] | Secured Debt [Member] | Revolving Credit Facility [Member]          
Debt Instrument          
Face value 45,000,000 45,000,000      
Unamortized debt discount/premium and deferred financing costs, net 0 0      
Total long-term debt outstanding 45,000,000 45,000,000   325,000,000  
Revolving Credit Facility [Member] | Secured Debt [Member] | Term Loan B-5          
Debt Instrument          
Face value 4,122,000,000 4,122,000,000      
Unamortized debt discount/premium and deferred financing costs, net (66,000,000) (66,000,000)      
Total long-term debt outstanding 4,056,000,000 4,056,000,000      
Revolving Credit Facility [Member] | Secured Debt [Member] | SciPlay Revolver, Maturing 2024 [Member] [Member]          
Debt Instrument          
Face value 0 0      
Unamortized debt discount/premium and deferred financing costs, net 0 0      
Total long-term debt outstanding $ 0 $ 0   0  
Term Loan Facility | Secured Debt [Member] | Term Loan B-5          
Debt Instrument          
Total long-term debt outstanding       $ 4,071,000,000