XML 120 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term and Other Debt - Outstanding Debt (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Feb. 28, 2018
USD ($)
Feb. 14, 2018
USD ($)
Feb. 14, 2018
EUR (€)
Oct. 17, 2017
USD ($)
Debt Instrument [Line Items]                      
Face Value $ 9,164,400,000       $ 9,164,400,000            
Unamortized debt discount/premium and deferred financing costs, net (127,500,000)       (127,500,000)            
Total long-term debt outstanding 9,036,900,000       9,036,900,000 $ 8,776,600,000          
Less: current portion of long-term debt (45,000,000)       (45,000,000) (40,300,000)          
Long-term debt, excluding current portion 8,991,900,000       8,991,900,000 8,736,300,000          
Debt instrument, fair value 8,773,300,000       8,773,300,000            
Gain on remeasurement of debt 14,000,000 $ (4,000,000) $ 34,500,000 $ (1,100,000) 43,400,000 0 $ 0        
Senior Secured Term Loan B-5, maturing 2024                      
Debt Instrument [Line Items]                      
Debt amount                 $ 900,000,000.0    
Senior Secured Notes, maturing 2025                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage               2.946%      
Senior Secured Euro Notes, maturing 2026                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage                 3.375% 3.375%  
Debt amount | €                   € 325,000,000.0  
Senior Unsecured Euro Notes, Maturing 2026                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage                 5.50% 5.50%  
Debt amount | €                   € 250,000,000  
Senior Secured and Unsecured Notes, maturing 2026                      
Debt Instrument [Line Items]                      
Reduction in foreign currency exchange rates         54,400,000            
Senior Notes                      
Debt Instrument [Line Items]                      
Face Value $ 4,108,000,000       $ 4,108,000,000            
Senior Notes | Senior Secured Notes, maturing 2022                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 7.00%       7.00%            
Face Value $ 0       $ 0            
Unamortized debt discount/premium and deferred financing costs, net 0       0            
Total long-term debt outstanding $ 0       $ 0 2,130,700,000          
Senior Notes | Senior Secured Notes, maturing 2025                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 5.00%       5.00%     2.946%      
Face Value $ 1,250,000,000       $ 1,250,000,000            
Unamortized debt discount/premium and deferred financing costs, net (17,500,000)       (17,500,000)            
Total long-term debt outstanding $ 1,232,500,000       $ 1,232,500,000 343,700,000          
Debt amount               $ 460,000,000.0 $ 900,000,000.0   $ 350,000,000.0
Senior Notes | Senior Secured Euro Notes, maturing 2026                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 3.375%       3.375%            
Face Value $ 371,900,000       $ 371,900,000            
Unamortized debt discount/premium and deferred financing costs, net (5,400,000)       (5,400,000)            
Total long-term debt outstanding $ 366,500,000       $ 366,500,000 0          
Debt amount | €                   325,000,000.0  
Senior Notes | Senior Unsecured Notes, maturing 2022                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 10.00%       10.00%            
Face Value $ 2,200,000,000       $ 2,200,000,000            
Unamortized debt discount/premium and deferred financing costs, net (23,800,000)       (23,800,000)            
Total long-term debt outstanding $ 2,176,200,000       $ 2,176,200,000 2,170,100,000          
Senior Notes | Senior Unsecured Euro Notes, Maturing 2026                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 5.50%       5.50%            
Face Value $ 286,100,000       $ 286,100,000            
Unamortized debt discount/premium and deferred financing costs, net (4,200,000)       (4,200,000)            
Total long-term debt outstanding 281,900,000       281,900,000 0          
Debt amount | €                   € 250,000,000.0  
Senior Subordinated Notes                      
Debt Instrument [Line Items]                      
Face Value $ 584,100,000       $ 584,100,000            
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2020                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 6.25%       6.25%            
Face Value $ 243,500,000       $ 243,500,000            
Unamortized debt discount/premium and deferred financing costs, net (1,000,000)       (1,000,000)            
Total long-term debt outstanding $ 242,500,000       $ 242,500,000 241,800,000          
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2021                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 6.625%       6.625%            
Face Value $ 340,600,000       $ 340,600,000            
Unamortized debt discount/premium and deferred financing costs, net (3,300,000)       (3,300,000)            
Total long-term debt outstanding 337,300,000       337,300,000 336,000,000          
Capital Lease Obligations                      
Debt Instrument [Line Items]                      
Face Value $ 4,000,000       $ 4,000,000            
Capital Lease Obligations | Capital lease obligations, 3.9% as of December 31, 2018 payable monthly through 2020                      
Debt Instrument [Line Items]                      
Debt Instrument, interest rate, stated percentage 3.90%       3.90%            
Face Value $ 4,000,000       $ 4,000,000            
Unamortized debt discount/premium and deferred financing costs, net 0       0            
Total long-term debt outstanding 4,000,000       4,000,000 10,700,000          
Revolver | Secured Debt | Senior Secured Revolver, maturing 2018                      
Debt Instrument [Line Items]                      
Face Value 0       0            
Unamortized debt discount/premium and deferred financing costs, net 0       0            
Total long-term debt outstanding 0       0 100,500,000          
Revolver | Secured Debt | Senior Secured Revolver, maturing 2020                      
Debt Instrument [Line Items]                      
Face Value 325,000,000       325,000,000            
Unamortized debt discount/premium and deferred financing costs, net 0       0            
Total long-term debt outstanding 325,000,000       325,000,000 249,500,000          
Term Loan | Secured Debt | Senior Secured Term Loan B-4, maturing 2024                      
Debt Instrument [Line Items]                      
Face Value 0       0            
Unamortized debt discount/premium and deferred financing costs, net 0       0            
Total long-term debt outstanding 0       0 3,193,600,000          
Term Loan | Secured Debt | Senior Secured Term Loan B-5, maturing 2024                      
Debt Instrument [Line Items]                      
Face Value 4,143,300,000       4,143,300,000            
Unamortized debt discount/premium and deferred financing costs, net (72,300,000)       (72,300,000)            
Total long-term debt outstanding $ 4,071,000,000       $ 4,071,000,000 $ 0