XML 35 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
 12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Business Segments
 
Year Ended December 31, 2017
 
Gaming
 
Lottery
 
Social
 
Digital
 
Unallocated and Reconciling Items(1)
 
Total
Total revenue
$
1,844.3

 
$
811.5

 
$
362.0

 
$
65.8

 
$
—

 
$
3,083.6

AEBITDA(2)
895.6

 
364.7

 
81.7

 
16.0

 
(133.1
)
 
$
1,224.9

Reconciling items to consolidated net loss before income taxes:
D&A
(520.8
)
 
(50.1
)
 
(17.7
)
 
(8.6
)
 
(85.6
)
 
(682.8
)
Restructuring and other
(7.7
)
 
(5.9
)
 
(2.0
)
 
(0.2
)
 
(30.1
)
 
(45.9
)
EBITDA from equity investments(2)
 
 
 
 
 
 
 
 
(67.1
)
 
(67.1
)
Earnings from equity investments
 
 
 
 
 
 
 
 
26.7

 
26.7

Interest expense
 
 
 
 
 
 
 
 
(609.7
)
 
(609.7
)
Loss on debt financing transactions
 
 
 
 
 
 
 
 
(38.1
)
 
(38.1
)
Other expense, net
 
 
 
 
 
 
 
 
(8.6
)
 
(8.6
)
Stock-based compensation
 
 
 
 
 
 
 
 
(27.2
)
 
(27.2
)
Net loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(227.8
)
Assets as of December 31, 2017
$
5,401.6

 
$
1,070.6

 
$
219.1

 
$
61.2

 
$
972.8

 
$
7,725.3

Capital expenditures for the year ended December 31, 2017
$
194.1

 
$
37.9

 
$
4.5

 
$
3.9

 
$
53.3

 
$
293.7

(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) AEBITDA is described in footnote (2) to the first table in this Note 2.

 
Year Ended December 31, 2016
 
Gaming
 
Lottery
 
Social
 
Digital
 
Unallocated and Reconciling Items(1)
 
Total
Total revenue
$
1,772.7

 
$
777.9

 
$
274.4

 
$
58.4

 
$
—

 
$
2,883.4

AEBITDA(2)
821.6

 
333.1

 
55.5

 
11.4

 
(118.0
)
 
$
1,103.6

Reconciling items to consolidated net loss before income taxes:
D&A
(585.2
)
 
(66.5
)
 
(9.1
)
 
(5.8
)
 
(72.1
)
 
(738.7
)
Goodwill impairment
—

 
(69.0
)
 
—

 
—

 
—

 
(69.0
)
Restructuring and other
(14.6
)
 
(8.7
)
 
(0.5
)
 
(1.1
)
 
(32.1
)
 
(57.0
)
EBITDA from equity investments(2)
 
 
 
 
 
 
 
 
(70.2
)
 
(70.2
)
Earnings from equity investments
 
 
 
 
 
 
 
 
13.0

 
13.0

Interest expense
 
 
 
 
 
 
 
 
(661.4
)
 
(661.4
)
Gain on debt financing transactions
 
 
 
 
 
 
 
 
25.2

 
25.2

Other income, net
 
 
 
 
 
 
 
 
11.1

 
11.1

Stock-based compensation
 
 
 
 
 
 
 
 
(35.3
)
 
(35.3
)
Net loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(478.7
)
Assets as of December 31, 2016
$
5,506.6

 
$
1,032.0

 
$
169.8

 
$
36.0

 
$
343.0

 
$
7,087.4

Capital expenditures for the year ended December 31, 2016
$
184.4

 
$
40.5

 
$
4.9

 
$
4.0

 
$
39.1

 
$
272.9

(1) Includes amounts not allocated to the business segments (including corporate costs) and reconciling items to reconcile the total business segments AEBITDA to our consolidated net loss before income taxes.
(2) AEBITDA is described in footnote (2) to the first table in this Note 2.

The following tables present revenue by customer location and property and equipment by geographic location:
 

Year Ended December 31,


2018
 
2017
 
2016
Revenue:

 

 

 
U.S.

$
2,190.5


$
2,118.1


$
1,959.0

Other

1,172.7


965.5


924.4

Total 

$
3,363.2


$
3,083.6


$
2,883.4

 

As of December 31,
 

2018
 
2017
Property and equipment, net:

 

 
U.S.

$
334.5


$
390.1

Other

212.5


178.1

Total

$
547.0


$
568.2