XML 86 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Reportable Segment (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Aug. 31, 2017
Feb. 28, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                            
Total revenue       $ 885.7 $ 821.0 $ 844.7 $ 811.8 $ 823.0 $ 768.9 $ 766.3 $ 725.4 $ 3,363.2 $ 3,083.6 $ 2,883.4
AEBITDA                       1,329.7 1,224.9 1,103.6
D&A       (162.6) (166.3) (172.7) (188.1) (169.6) (173.1) (175.0) (165.1) (689.7) (682.8) (738.7)
Goodwill impairment                       0.0 0.0 (69.0)
Restructuring and other       171.0 (338.7) (33.5) (52.2) (27.8) $ (7.8) $ (1.1) $ (9.2) (253.4) (45.9) (57.0)
EBITDA from equity investments                       (67.3) (67.1) (70.2)
Earnings from equity investments                       24.9 26.7 13.0
Interest expense                       (597.2) (609.7) (661.4)
(Loss) gain on debt financing transactions $ (93.2) $ (8.4) $ (29.7)                 (93.2) (38.1) 25.2
Gain on remeasurement of debt       14.0 $ (4.0) $ 34.5 $ (1.1)         43.4 0.0 0.0
Other income (expense), net                       7.4 (8.6) 11.1
Stock-based compensation                       (43.9) (27.2) (35.3)
Net (loss) income before income taxes                       (339.3) (227.8) (478.7)
Assets       7,717.8       7,725.3       7,717.8 7,725.3 7,087.4
Capital expenditures for year ended                       390.8 293.7 272.9
Gaming                            
Segment Reporting Information [Line Items]                            
Total revenue                       1,831.4 1,844.3 1,772.7
Lottery                            
Segment Reporting Information [Line Items]                            
Total revenue                       846.3 811.5 777.9
Social                            
Segment Reporting Information [Line Items]                            
Total revenue                       415.9 362.0 274.4
Digital                            
Segment Reporting Information [Line Items]                            
Total revenue                       269.6 65.8 58.4
Operating Segments | Gaming                            
Segment Reporting Information [Line Items]                            
Total revenue                       1,831.4 1,844.3 1,772.7
AEBITDA                       919.5 895.6 821.6
D&A                       (493.0) (520.8) (585.2)
Goodwill impairment                           0.0
Restructuring and other                       (7.4) (7.7) (14.6)
Assets       5,094.4       5,401.6       5,094.4 5,401.6 5,506.6
Capital expenditures for year ended                       248.4 194.1 184.4
Operating Segments | Lottery                            
Segment Reporting Information [Line Items]                            
Total revenue                       846.3 811.5 777.9
AEBITDA                       390.8 364.7 333.1
D&A                       (58.6) (50.1) (66.5)
Goodwill impairment                           (69.0)
Restructuring and other                       (1.5) (5.9) (8.7)
Assets       1,299.9       1,070.6       1,299.9 1,070.6 1,032.0
Capital expenditures for year ended                       75.7 37.9 40.5
Operating Segments | Social                            
Segment Reporting Information [Line Items]                            
Total revenue                       415.9 362.0 274.4
AEBITDA                       106.7 81.7 55.5
D&A                       (17.4) (17.7) (9.1)
Goodwill impairment                           0.0
Restructuring and other                       (29.1) (2.0) (0.5)
Assets       182.6       219.1       182.6 219.1 169.8
Capital expenditures for year ended                       3.3 4.5 4.9
Operating Segments | Digital                            
Segment Reporting Information [Line Items]                            
Total revenue                       269.6 65.8 58.4
AEBITDA                       54.1 16.0 11.4
D&A                       (66.5) (8.6) (5.8)
Goodwill impairment                           0.0
Restructuring and other                       (20.2) (0.2) (1.1)
Assets       883.1       61.2       883.1 61.2 36.0
Capital expenditures for year ended                       28.3 3.9 4.0
Unallocated and Reconciling Items                            
Segment Reporting Information [Line Items]                            
Total revenue                       0.0 0.0 0.0
AEBITDA                       (141.4) (133.1) (118.0)
D&A                       (54.2) (85.6) (72.1)
Goodwill impairment                           0.0
Restructuring and other                       (195.2) (30.1) (32.1)
Assets       $ 257.8       $ 972.8       257.8 972.8 343.0
Capital expenditures for year ended                       $ 35.1 $ 53.3 $ 39.1