XML 28 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenue:      
Total revenue $ 3,363.2 $ 3,083.6 $ 2,883.4
Operating expenses:      
Cost of revenues 1,255.3 1,164.6 1,106.3
Selling, general and administrative 696.9 613.1 577.0
Research and development 202.3 184.1 204.8
Depreciation, amortization and impairments 689.7 682.8 738.7
Goodwill impairment 0.0 0.0 69.0
Restructuring and other 253.4 45.9 57.0
Operating income (loss) 265.6 393.1 130.6
Other (expense) income:      
Interest expense (597.2) (609.7) (661.4)
Earnings from equity investments 24.9 26.7 13.0
(Loss) gain on debt financing transactions (93.2) (38.1) 25.2
Gain on remeasurement of debt 43.4 0.0 0.0
Other income, net 17.2 0.2 13.9
Total other expense, net (604.9) (620.9) (609.3)
Net (loss) income before income taxes (339.3) (227.8) (478.7)
Income tax (expense) benefit (13.1) (14.5) 125.0
Net (loss) income (352.4) (242.3) (353.7)
Other comprehensive loss:      
Foreign currency translation (loss) gain, net of tax (98.4) 126.4 (104.7)
Pension and post-retirement (loss) gain, net of tax (1.3) 3.3 (9.7)
Derivative financial instruments unrealized (loss) gain, net of tax (0.1) 4.2 3.0
Other comprehensive (loss) income (99.8) 133.9 (111.4)
Comprehensive (loss) income $ (452.2) $ (108.4) $ (465.1)
Basic and diluted net loss per share:      
Basic (in dollars per share) $ (3.87) $ (2.72) $ (4.05)
Diluted (in dollars per share) $ (3.87) $ (2.72) $ (4.05)
Weighted average number of shares used in per share calculations:      
Basic shares (in shares) 91.1 89.1 87.3
Diluted shares (in shares) 91.1 89.1 87.3
Services      
Revenue:      
Total revenue $ 1,777.1 $ 1,522.7 $ 1,424.0
Operating expenses:      
Cost of revenues [1] 505.6 417.2 396.5
Product sales      
Revenue:      
Total revenue 993.8 978.6 896.2
Operating expenses:      
Cost of revenues [1] 465.6 465.3 424.6
Instant products      
Revenue:      
Total revenue 592.3 582.3 563.2
Operating expenses:      
Cost of revenues [1] $ 284.1 $ 282.1 $ 285.2
[1] Exclusive of D&A.