XML 153 R127.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2018
Aug. 31, 2017
Feb. 28, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                            
Total revenue       $ 885.7 $ 821.0 $ 844.7 $ 811.8 $ 823.0 $ 768.9 $ 766.3 $ 725.4 $ 3,363.2 $ 3,083.6 $ 2,883.4
Cost of revenues       341.4 301.3 315.9 296.7 314.9 290.8 278.9 280.0 1,255.3 1,164.6 1,106.3
Selling, general and administrative       181.7 169.7 173.9 171.6 167.7 158.8 145.9 140.7 696.9 613.1 577.0
Research and development       49.8 49.5 49.2 53.8 45.8 47.8 48.1 42.4 202.3 184.1 204.8
Depreciation, amortization and impairments       162.6 166.3 172.7 188.1 169.6 173.1 175.0 165.1 689.7 682.8 738.7
Goodwill impairment                       0.0 0.0 69.0
Restructuring and other       (171.0) 338.7 33.5 52.2 27.8 7.8 1.1 9.2 253.4 45.9 57.0
Operating income (loss)       321.2 (204.5) 99.5 49.4 97.2 90.6 117.3 88.0 265.6 393.1 130.6
Interest expense                       (597.2) (609.7) (661.4)
(Loss) gain on debt financing transactions $ (93.2) $ (8.4) $ (29.7)                 (93.2) (38.1) 25.2
Gain on remeasurement of debt       14.0 (4.0) 34.5 (1.1)         43.4 0.0 0.0
Other income (expense), net                       42.1 26.9 26.9
Net (loss) income before income taxes                       (339.3) (227.8) (478.7)
Equity in (loss) income of subsidiaries                       0.0 0.0 0.0
Income tax (expense) benefit                       (13.1) (14.5) 125.0
Net (loss) income       $ 206.8 $ (351.6) $ (5.8) $ (201.8) $ (43.1) $ (59.3) $ (39.1) $ (100.8) (352.4) (242.3) (353.7)
Other comprehensive (loss) income                       (99.8) 133.9 (111.4)
Comprehensive (loss) income                       (452.2) (108.4) (465.1)
Reportable Legal Entities | Parent Company                            
Condensed Financial Statements, Captions [Line Items]                            
Total revenue                       0.0 0.0 0.0
Cost of revenues                       0.0 0.0 0.0
Selling, general and administrative                       154.4 127.1 121.0
Research and development                       0.0 2.1 6.1
Depreciation, amortization and impairments                       44.2 71.6 53.5
Goodwill impairment                           0.0
Restructuring and other                       194.7 29.7 32.6
Operating income (loss)                       (393.3) (230.5) (213.2)
Interest expense                       0.0 (4.6) (21.0)
(Loss) gain on debt financing transactions                       0.0 (1.1) 0.0
Gain on remeasurement of debt                       0.0    
Other income (expense), net                       335.7 87.7 64.0
Net (loss) income before income taxes                       (57.6) (148.5) (170.2)
Equity in (loss) income of subsidiaries                       (218.5) (45.4) (180.1)
Income tax (expense) benefit                       (76.3) (48.4) (3.4)
Net (loss) income                       (352.4) (242.3) (353.7)
Other comprehensive (loss) income                       (99.8) 133.9 (111.4)
Comprehensive (loss) income                       (452.2) (108.4) (465.1)
Reportable Legal Entities | Guarantor Subsidiaries                            
Condensed Financial Statements, Captions [Line Items]                            
Total revenue                       1,654.0 1,683.9 1,583.5
Cost of revenues                       490.3 511.0 480.9
Selling, general and administrative                       227.0 244.4 213.8
Research and development                       87.2 101.3 145.2
Depreciation, amortization and impairments                       439.4 462.7 534.6
Goodwill impairment                           0.0
Restructuring and other                       9.2 7.3 11.7
Operating income (loss)                       400.9 357.2 197.3
Interest expense                       0.0 0.0 0.0
(Loss) gain on debt financing transactions                       0.0 0.0 0.0
Gain on remeasurement of debt                       0.0    
Other income (expense), net                       (744.8) (184.7) (227.3)
Net (loss) income before income taxes                       (343.9) 172.5 (30.0)
Equity in (loss) income of subsidiaries                       (28.2) 21.9 61.1
Income tax (expense) benefit                       82.3 (85.6) 15.9
Net (loss) income                       (289.8) 108.8 47.0
Other comprehensive (loss) income                       (66.3) 65.8 (43.1)
Comprehensive (loss) income                       (356.1) 174.6 3.9
Reportable Legal Entities | Non-Guarantor Subsidiaries                            
Condensed Financial Statements, Captions [Line Items]                            
Total revenue                       1,540.3 1,223.3 1,148.6
Cost of revenues                       721.2 629.1 553.8
Selling, general and administrative                       325.5 250.2 235.9
Research and development                       112.4 74.2 42.8
Depreciation, amortization and impairments                       188.3 128.0 116.0
Goodwill impairment                           69.0
Restructuring and other                       50.6 3.8 8.1
Operating income (loss)                       142.3 138.0 123.0
Interest expense                       (0.5) (1.2) (0.2)
(Loss) gain on debt financing transactions                       0.0 0.0 0.0
Gain on remeasurement of debt                       0.0    
Other income (expense), net                       (83.7) (26.5) (4.2)
Net (loss) income before income taxes                       58.1 110.3 118.6
Equity in (loss) income of subsidiaries                       0.0 0.0 0.0
Income tax (expense) benefit                       (19.6) (38.4) (25.7)
Net (loss) income                       38.5 71.9 92.9
Other comprehensive (loss) income                       (113.8) 128.7 (135.1)
Comprehensive (loss) income                       (75.3) 200.6 (42.2)
Reportable Legal Entities | SGI                            
Condensed Financial Statements, Captions [Line Items]                            
Total revenue                       547.1 498.1 469.5
Cost of revenues                       360.9 341.9 328.6
Selling, general and administrative                       42.4 41.3 46.9
Research and development                       2.7 6.5 10.7
Depreciation, amortization and impairments                       32.6 31.3 40.9
Goodwill impairment                           0.0
Restructuring and other                       (1.1) 5.1 4.6
Operating income (loss)                       109.6 72.0 37.8
Interest expense                       (596.7) (603.9) (640.2)
(Loss) gain on debt financing transactions                       (93.2) (37.0) 25.2
Gain on remeasurement of debt                       43.4    
Other income (expense), net                       534.9 150.4 194.4
Net (loss) income before income taxes                       (2.0) (418.5) (382.8)
Equity in (loss) income of subsidiaries                       43.6 67.6 48.5
Income tax (expense) benefit                       0.5 157.9 138.2
Net (loss) income                       42.1 (193.0) (196.1)
Other comprehensive (loss) income                       30.0 10.3 (1.7)
Comprehensive (loss) income                       72.1 (182.7) (197.8)
Eliminating Entries                            
Condensed Financial Statements, Captions [Line Items]                            
Total revenue                       (378.2) (321.7) (318.2)
Cost of revenues                       (317.1) (317.4) (257.0)
Selling, general and administrative                       (52.4) (49.9) (40.6)
Research and development                       0.0 0.0 0.0
Depreciation, amortization and impairments                       (14.8) (10.8) (6.3)
Goodwill impairment                           0.0
Restructuring and other                       0.0 0.0 0.0
Operating income (loss)                       6.1 56.4 (14.3)
Interest expense                       0.0 0.0 0.0
(Loss) gain on debt financing transactions                       0.0 0.0 0.0
Gain on remeasurement of debt                       0.0    
Other income (expense), net                       0.0 0.0 0.0
Net (loss) income before income taxes                       6.1 56.4 (14.3)
Equity in (loss) income of subsidiaries                       203.1 (44.1) 70.5
Income tax (expense) benefit                       0.0 0.0 0.0
Net (loss) income                       209.2 12.3 56.2
Other comprehensive (loss) income                       150.1 (204.8) 179.9
Comprehensive (loss) income                       $ 359.3 $ (192.5) $ 236.1