XML 152 R126.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets      
Cash and cash equivalents $ 168.2 $ 788.8  
Restricted cash 38.7 29.0  
Accounts receivable, net 599.2 540.9  
Notes receivable, net 113.9 143.5  
Inventories 215.6 243.1  
Prepaid expenses, deposits and other current assets 232.7 131.1  
Property and equipment, net 547.0 568.2  
Investment in subsidiaries 0.0 0.0  
Goodwill 3,279.9 2,956.1 $ 2,888.4
Intangible assets, net 1,809.1 1,604.6  
Intercompany balances 0.0 0.0  
Software, net 285.3 339.4  
Other assets 428.2 380.6  
Total assets 7,717.8 7,725.3 7,087.4
Liabilities and stockholders’ (deficit) equity      
Current portion of long-term debt 45.0 40.3  
Other current liabilities 702.3 699.5  
Long-term debt, excluding current portion 8,991.9 8,736.3  
Other long-term liabilities 441.8 276.2  
Intercompany balances 0.0 0.0  
Stockholders’ (deficit) equity (2,463.2) (2,027.0) $ (1,935.7)
Total liabilities and stockholders’ deficit 7,717.8 7,725.3  
Non-current restricted cash 13.1 16.3  
Reportable Legal Entities | Parent Company      
Assets      
Cash and cash equivalents 73.5 732.6  
Restricted cash 0.0 0.0  
Accounts receivable, net 0.0 0.4  
Notes receivable, net 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses, deposits and other current assets 6.2 6.5  
Property and equipment, net 31.0 28.8  
Investment in subsidiaries 2,835.9 3,098.7  
Goodwill 0.0 0.0  
Intangible assets, net 42.6 15.7  
Intercompany balances 0.0 0.0  
Software, net 58.6 67.2  
Other assets 110.0 234.4  
Total assets 3,157.8 4,184.3  
Liabilities and stockholders’ (deficit) equity      
Current portion of long-term debt 0.0 0.0  
Other current liabilities 63.8 67.6  
Long-term debt, excluding current portion 0.0 0.0  
Other long-term liabilities 105.8 68.8  
Intercompany balances 5,451.4 6,074.9  
Stockholders’ (deficit) equity (2,463.2) (2,027.0)  
Total liabilities and stockholders’ deficit 3,157.8 4,184.3  
Reportable Legal Entities | Guarantor Subsidiaries      
Assets      
Cash and cash equivalents 0.0 0.0  
Restricted cash 31.6 28.3  
Accounts receivable, net 204.8 192.6  
Notes receivable, net 100.6 121.1  
Inventories 81.7 91.8  
Prepaid expenses, deposits and other current assets 92.5 41.6  
Property and equipment, net 218.6 295.6  
Investment in subsidiaries 1,093.4 987.7  
Goodwill 1,896.8 1,880.4  
Intangible assets, net 1,291.4 1,335.3  
Intercompany balances 0.0 0.0  
Software, net 128.3 199.0  
Other assets 45.9 62.0  
Total assets 5,185.6 5,235.4  
Liabilities and stockholders’ (deficit) equity      
Current portion of long-term debt 0.0 0.0  
Other current liabilities 247.9 254.2  
Long-term debt, excluding current portion 0.0 0.0  
Other long-term liabilities 637.3 650.3  
Intercompany balances 48.1 37.4  
Stockholders’ (deficit) equity 4,252.3 4,293.5  
Total liabilities and stockholders’ deficit 5,185.6 5,235.4  
Non-current restricted cash 12.2 15.6  
Reportable Legal Entities | Non-Guarantor Subsidiaries      
Assets      
Cash and cash equivalents 95.1 59.4  
Restricted cash 6.3 0.1  
Accounts receivable, net 315.2 279.8  
Notes receivable, net 13.3 22.4  
Inventories 110.8 131.8  
Prepaid expenses, deposits and other current assets 70.5 52.7  
Property and equipment, net 218.2 179.9  
Investment in subsidiaries 0.0 0.0  
Goodwill 1,142.9 835.4  
Intangible assets, net 441.0 218.7  
Intercompany balances 0.0 222.5  
Software, net 60.2 48.5  
Other assets 307.8 270.3  
Total assets 2,781.3 2,321.5  
Liabilities and stockholders’ (deficit) equity      
Current portion of long-term debt 3.3 7.5  
Other current liabilities 254.1 206.4  
Long-term debt, excluding current portion 0.8 3.3  
Other long-term liabilities 171.9 110.9  
Intercompany balances 554.4 0.0  
Stockholders’ (deficit) equity 1,796.8 1,993.4  
Total liabilities and stockholders’ deficit 2,781.3 2,321.5  
Non-current restricted cash 0.9 0.7  
Reportable Legal Entities | SGI      
Assets      
Cash and cash equivalents 0.9 0.0  
Restricted cash 0.8 0.6  
Accounts receivable, net 79.2 68.1  
Notes receivable, net 0.0 0.0  
Inventories 40.4 40.7  
Prepaid expenses, deposits and other current assets 63.3 30.3  
Property and equipment, net 112.1 91.5  
Investment in subsidiaries 974.5 867.9  
Goodwill 240.2 240.3  
Intangible assets, net 34.1 34.9  
Intercompany balances 6,053.9 5,889.8  
Software, net 38.2 24.7  
Other assets 404.4 388.8  
Total assets 8,042.0 7,677.6  
Liabilities and stockholders’ (deficit) equity      
Current portion of long-term debt 41.7 32.8  
Other current liabilities 162.4 199.0  
Long-term debt, excluding current portion 8,991.1 8,733.0  
Other long-term liabilities 7.6 11.3  
Intercompany balances 0.0 0.0  
Stockholders’ (deficit) equity (1,160.8) (1,298.5)  
Total liabilities and stockholders’ deficit 8,042.0 7,677.6  
Eliminating Entries      
Assets      
Cash and cash equivalents (1.3) (3.2)  
Restricted cash 0.0 0.0  
Accounts receivable, net 0.0 0.0  
Notes receivable, net 0.0 0.0  
Inventories (17.3) (21.2)  
Prepaid expenses, deposits and other current assets 0.2 0.0  
Property and equipment, net (32.9) (27.6)  
Investment in subsidiaries (4,903.8) (4,954.3)  
Goodwill 0.0 0.0  
Intangible assets, net 0.0 0.0  
Intercompany balances (6,053.9) (6,112.3)  
Software, net 0.0 0.0  
Other assets (439.9) (574.9)  
Total assets (11,448.9) (11,693.5)  
Liabilities and stockholders’ (deficit) equity      
Current portion of long-term debt 0.0 0.0  
Other current liabilities (25.9) (27.7)  
Long-term debt, excluding current portion 0.0 0.0  
Other long-term liabilities (480.8) (565.1)  
Intercompany balances (6,053.9) (6,112.3)  
Stockholders’ (deficit) equity (4,888.3) (4,988.4)  
Total liabilities and stockholders’ deficit $ (11,448.9) $ (11,693.5)