XML 60 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]                      
Revenue $ 844.7     $ 766.3           $ 1,656.5 $ 1,491.7
AEBITDA 340.4     314.8           660.5 601.4
Reconciling items to consolidated net loss before income taxes:                      
Depreciation, amortization and impairments (172.7)     (175.0)           (360.8) (340.1)
Restructuring and other (33.5)     (1.1)           (85.7) (10.3)
EBITDA from equity investments (16.5)     (13.1)           (35.3) (29.1)
Earnings from equity investments 4.6     3.1           11.9 12.6
Interest expense (146.1)     (151.2)           (300.9) (310.6)
Loss on debt financing transactions 0.0     0.0           (93.2) (29.7)
Gain on remeasurement of debt 34.5     0.0           33.4 0.0
Other income (expense), net (0.9)     (3.1)           (6.9) 2.0
Stock-based compensation (15.6)     (7.1)           (24.4) (13.0)
Net income (loss) before income taxes (5.8)     (32.7)           (201.4) (116.8)
Assets 7,612.9 $ 7,725.3               7,612.9  
Unallocated and Reconciling Items                      
Segment Reporting Information [Line Items]                      
Revenue 0.0     0.0           0.0 0.0
AEBITDA (33.1)     (32.3)           (68.6) (63.7)
Reconciling items to consolidated net loss before income taxes:                      
Depreciation, amortization and impairments (14.6)     (21.3)           (26.5) (45.2)
Restructuring and other (30.3)     (1.6)           (56.5) (5.5)
Assets 203.2 972.8               203.2  
Gaming | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue 470.7     457.2           913.7 897.2
AEBITDA 235.7     226.9           453.8 436.6
Reconciling items to consolidated net loss before income taxes:                      
Depreciation, amortization and impairments (121.0)     (136.0)           (260.4) (259.3)
Restructuring and other (1.5)     (0.3)           (2.9) (4.5)
Assets 5,210.7 5,401.6               5,210.7  
Lottery | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue 207.1     202.3           408.8 391.4
AEBITDA 99.4     95.6           193.5 180.9
Reconciling items to consolidated net loss before income taxes:                      
Depreciation, amortization and impairments (13.9)     (13.3)           (28.1) (27.2)
Restructuring and other 3.2     1.1           2.4 0.8
Assets 1,146.3 1,070.6               1,146.3  
Social                      
Segment Reporting Information [Line Items]                      
Revenue   95.5 $ 95.1 91.1 $ 80.2 $ 74.8 $ 70.3 $ 69.1 $ 60.2    
Social | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue 99.7     91.1           197.1 171.3
AEBITDA 25.2     21.9           51.4 39.8
Reconciling items to consolidated net loss before income taxes:                      
Depreciation, amortization and impairments (6.5)     (3.1)           (13.1) (5.7)
Restructuring and other (0.5)     (0.2)           (18.6) (1.0)
Assets 190.5 219.1               190.5  
Digital                      
Segment Reporting Information [Line Items]                      
Revenue   17.8 $ 16.3 15.7 $ 16.1 $ 16.8 $ 14.9 $ 14.3 $ 12.4    
Digital | Operating Segments                      
Segment Reporting Information [Line Items]                      
Revenue 67.2     15.7           136.9 31.8
AEBITDA 13.2     2.7           30.4 7.8
Reconciling items to consolidated net loss before income taxes:                      
Depreciation, amortization and impairments (16.7)     (1.3)           (32.7) (2.7)
Restructuring and other (4.4)     $ (0.1)           (10.1) $ (0.1)
Assets $ 862.2 $ 61.2               $ 862.2