XML 40 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Description of the Business and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Preliminary Allocation of Purchase Price
The following table summarizes the preliminary allocation of the purchase price expected to be finalized by the end of 2018:
 
 
January 5, 2018
Cash, cash equivalents and restricted cash
 
$
23.3

Accounts receivable and other current assets(1)
 
55.2

Property and equipment and other non-current assets(1)
 
22.1

Goodwill
 
376.4

Intangible assets
 
350.0

Total assets
 
$
827.0

Current liabilities(2)
 
$
82.0

Deferred income taxes
 
66.3

Assumed debt and other liabilities
 
299.7

Total liabilities
 
$
448.0

Total consideration transferred
 
$
379.0

(1) Inclusive of $43.0 million and $12.9 million of receivables and contract assets, respectively.
(2) Inclusive of $15.7 million of contract liabilities.
Schedule of Total Preliminary Intangible Assets
The following table details the intangible assets that have been preliminarily identified:
 
Fair Value
Weighted Average Useful Life (Years)
Customer relationships
$
214.0

7-10
Intellectual property(1)
126.5

7
Trade names
9.5

7
(1) Primarily consists of core technology and content.
Unaudited Pro Forma Financial Information
NYX revenue and net loss since the acquisition date included in our consolidated results were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
Revenue
$
50.6

 
$
99.8

Net loss
8.1

 
15.5

The following unaudited pro forma financial information for the three and six months ended June 30, 2018 and 2017 give effect to the NYX acquisition as if it had been completed on January 1, 2017:

 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
June 30, 2018
 
June 30, 2017
Revenue
$
844.7

 
$
810.6

 
$
1,656.5

 
$
1,579.3

Net loss
5.8

 
52.8

 
199.9

 
168.7