XML 32 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets, net and Goodwill
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, net and Goodwill
Intangible Assets, net and Goodwill
The following tables present certain information regarding our intangible assets as of December 31, 2017 and 2016. Amortizable intangible assets are being amortized on a straight-line basis over their estimated useful lives with no estimated residual values, which materially approximates the expected pattern of use.
 
December 31, 2017
 
December 31, 2016

Gross Carrying
Value

Accumulated
Amortization
 
Net Balance
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Balance
Amortizable intangible assets:
 

 
 
 
 
 
 
 
 
 
Customer relationships
$
881.4

 
$
(214.8
)
 
$
666.6

 
$
875.8

 
$
(163.9
)
 
$
711.9

Intellectual property 
788.1

 
(332.7
)
 
455.4

 
726.0

 
(218.2
)
 
507.8

Licenses
419.5

 
(206.9
)
 
212.6

 
413.2

 
(153.5
)
 
259.7

Brand names
125.7

 
(46.5
)
 
79.2

 
123.7

 
(32.1
)
 
91.6

Trade names
98.7

 
(14.7
)
 
84.0

 
97.4

 
(8.1
)
 
89.3

Patents and other
27.1

 
(14.5
)
 
12.6

 
28.0

 
(14.2
)
 
13.8


2,340.5

 
(830.1
)
 
1,510.4

 
2,264.1

 
(590.0
)
 
1,674.1

Non-amortizable intangible assets:
 

 
 
 
 
 
 
 
 
 
Trade names
96.3

 
(2.1
)
 
94.2

 
96.3

 
(2.1
)
 
94.2

Total intangible assets
$
2,436.8

 
$
(832.2
)
 
$
1,604.6

 
$
2,360.4

 
$
(592.1
)
 
$
1,768.3

    
The following reflects intangible amortization expense included within D&A:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Amortization expense
$
260.0

 
$
251.9

 
$
245.5


Estimated intangible asset amortization expense for the year ending December 31, 2018 and each of the subsequent four years:
 
Year Ending December 31,
 
2018
 
2019
 
2020
 
2021
 
2022
Amortization expense
$
254.5

 
$
240.3

 
$
211.7

 
$
136.9

 
$
131.5



The table below reconciles the change in the carrying value of goodwill, by business segment, for the period from December 31, 2015 to December 31, 2017.
 
 
Gaming(1)
 
Lottery(2)
 
Interactive
 
Totals
Balance as of December 31, 2015
 
$
2,486.0

 
$
417.9

 
$
109.8

 
$
3,013.7

Foreign currency adjustments
 
(57.4
)
 
1.1

 

 
(56.3
)
Impairment charges
 

 
(69.0
)
 

 
(69.0
)
Balance as of December 31, 2016
 
2,428.6

 
350.0

 
109.8

 
2,888.4

Acquired goodwill
 

 

 
14.6

 
14.6

Foreign currency adjustments
 
46.9

 
6.2

 

 
53.1

Balance as of December 31, 2017
 
$
2,475.5

 
$
356.2

 
$
124.4

 
$
2,956.1


(1) Accumulated goodwill impairment charges for the Gaming segment as of December 31, 2017 were $935.0 million. 
(2) Accumulated goodwill impairment charges for the Lottery segment as of December 31, 2017 were $136.6 million.