XML 142 R126.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities $ 507.1 $ 419.0 $ 414.2  
Cash flows from investing activities:        
Capital expenditures (293.7) (272.9) (323.6)  
Acquisitions of businesses, net of cash acquired (57.7) 0.0 0.0  
Acquisitions and additions to equity method investments (107.3) (1.2) (2.7)  
Distributions of capital from equity investments 34.1 25.3 38.7  
Proceeds from asset sales 7.5 16.7 6.7  
Changes in other assets and liabilities and other 10.0 19.6 8.5  
Other, principally change in intercompany investing activities 0.0 0.0 0.0  
Net cash used in investing activities (414.6) (228.0) (269.7)  
Cash flows from financing activities:        
Net (payments) proceeds of long-term debt including senior notes and term loans 701.0 (139.7) (141.3)  
Payments of debt issuance and deferred financing costs (58.7) 0.0 0.0  
Payments on license obligations (52.6) (50.2) (40.5)  
Net (redemptions) issuances of common stock under stock-based compensation plans and other (9.5) (6.1) (1.4)  
Other, principally change in intercompany financing activities 0.0 0.0 0.0  
Net cash provided by (used in) financing activities 580.2 (196.0) (183.2)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 4.5 (4.9) (10.3)  
Increase (decrease) in cash, cash equivalents and restricted cash 677.2 (9.9) (49.0)  
Cash, cash equivalents and restricted cash, beginning of period 156.9 166.8 215.8  
Cash, cash equivalents and restricted cash, end of period 834.1 156.9 166.8 $ 215.8
Reportable Legal Entities | Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (40.7) (90.4) (112.2)  
Cash flows from investing activities:        
Capital expenditures (53.3) (39.1) (36.6)  
Acquisitions of businesses, net of cash acquired 0.0      
Acquisitions and additions to equity method investments 0.0      
Distributions of capital from equity investments 0.0 0.0 0.0  
Proceeds from asset sales     0.0  
Changes in other assets and liabilities and other 0.0 0.0 0.0  
Other, principally change in intercompany investing activities 0.0 0.0 0.0  
Net cash used in investing activities (53.3) (39.1) (36.6)  
Cash flows from financing activities:        
Net (payments) proceeds of long-term debt including senior notes and term loans (250.0) 0.0 0.0  
Payments of debt issuance and deferred financing costs 0.0      
Payments on license obligations (47.5) (38.0) (26.0)  
Net (redemptions) issuances of common stock under stock-based compensation plans and other (8.5) (6.1) (0.8)  
Other, principally change in intercompany financing activities 1,099.9 163.1 180.9  
Net cash provided by (used in) financing activities 793.9 119.0 154.1  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0.0 0.0 0.0  
Increase (decrease) in cash, cash equivalents and restricted cash 699.9 (10.5) 5.3  
Cash, cash equivalents and restricted cash, beginning of period 32.7 43.2 37.9  
Cash, cash equivalents and restricted cash, end of period 732.6 32.7 43.2 37.9
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities 567.3 535.0 603.2  
Cash flows from investing activities:        
Capital expenditures (128.8) (149.5) (225.8)  
Acquisitions of businesses, net of cash acquired (26.3)      
Acquisitions and additions to equity method investments 0.0      
Distributions of capital from equity investments 0.0 0.0 0.0  
Proceeds from asset sales     6.9  
Changes in other assets and liabilities and other 7.5 16.8 5.9  
Other, principally change in intercompany investing activities 0.0 0.0 0.0  
Net cash used in investing activities (147.6) (132.7) (213.0)  
Cash flows from financing activities:        
Net (payments) proceeds of long-term debt including senior notes and term loans 0.0 0.0 0.0  
Payments of debt issuance and deferred financing costs 0.0      
Payments on license obligations (5.1) (12.2) (14.5)  
Net (redemptions) issuances of common stock under stock-based compensation plans and other (1.0) 0.0 (36.1)  
Other, principally change in intercompany financing activities (410.7) (387.0) (376.0)  
Net cash provided by (used in) financing activities (416.8) (399.2) (426.6)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0.0 0.0 3.1  
Increase (decrease) in cash, cash equivalents and restricted cash 2.9 3.1 (33.3)  
Cash, cash equivalents and restricted cash, beginning of period 41.0 37.9 71.2  
Cash, cash equivalents and restricted cash, end of period 43.9 41.0 37.9 71.2
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities 282.6 235.3 273.5  
Cash flows from investing activities:        
Capital expenditures (80.6) (61.5) (37.2)  
Acquisitions of businesses, net of cash acquired (31.4)      
Acquisitions and additions to equity method investments (107.3)      
Distributions of capital from equity investments 34.1 25.3 37.7  
Proceeds from asset sales     (0.2)  
Changes in other assets and liabilities and other 2.5 4.0 5.5  
Other, principally change in intercompany investing activities (120.1) (194.5) 0.0  
Net cash used in investing activities (302.8) (226.7) 5.8  
Cash flows from financing activities:        
Net (payments) proceeds of long-term debt including senior notes and term loans (6.7) (6.8) (8.3)  
Payments of debt issuance and deferred financing costs 0.0      
Payments on license obligations 0.0 0.0 0.0  
Net (redemptions) issuances of common stock under stock-based compensation plans and other 0.0 0.0 23.7  
Other, principally change in intercompany financing activities 0.0 0.0 (302.7)  
Net cash provided by (used in) financing activities (6.7) (6.8) (287.3)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 4.5 (4.9) (12.9)  
Increase (decrease) in cash, cash equivalents and restricted cash (22.4) (3.1) (20.9)  
Cash, cash equivalents and restricted cash, beginning of period 82.6 85.7 106.6  
Cash, cash equivalents and restricted cash, end of period 60.2 82.6 85.7 106.6
Reportable Legal Entities | SGI        
Condensed Financial Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (300.0) (259.8) (350.3)  
Cash flows from investing activities:        
Capital expenditures (31.0) (22.8) (24.0)  
Acquisitions of businesses, net of cash acquired 0.0      
Acquisitions and additions to equity method investments 0.0      
Distributions of capital from equity investments 0.0 0.0 1.0  
Proceeds from asset sales     0.0  
Changes in other assets and liabilities and other 0.0 (1.2) (2.9)  
Other, principally change in intercompany investing activities (569.1) 418.4 509.6  
Net cash used in investing activities (600.1) 394.4 483.7  
Cash flows from financing activities:        
Net (payments) proceeds of long-term debt including senior notes and term loans 957.7 (132.9) (133.0)  
Payments of debt issuance and deferred financing costs (58.7)      
Payments on license obligations 0.0 0.0 0.0  
Net (redemptions) issuances of common stock under stock-based compensation plans and other 0.0 0.0 0.0  
Other, principally change in intercompany financing activities 0.0 0.0 0.0  
Net cash provided by (used in) financing activities 899.0 (132.9) (133.0)  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0.0 0.0 (0.5)  
Increase (decrease) in cash, cash equivalents and restricted cash (1.1) 1.7 (0.1)  
Cash, cash equivalents and restricted cash, beginning of period 1.7 0.0 0.1  
Cash, cash equivalents and restricted cash, end of period 0.6 1.7 0.0 0.1
Eliminating Entries        
Condensed Financial Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (2.1) (1.1) 0.0  
Cash flows from investing activities:        
Capital expenditures 0.0 0.0 0.0  
Acquisitions of businesses, net of cash acquired 0.0      
Acquisitions and additions to equity method investments 0.0      
Distributions of capital from equity investments 0.0 0.0 0.0  
Proceeds from asset sales     0.0  
Changes in other assets and liabilities and other 0.0 0.0 0.0  
Other, principally change in intercompany investing activities 689.2 (223.9) (509.6)  
Net cash used in investing activities 689.2 (223.9) (509.6)  
Cash flows from financing activities:        
Net (payments) proceeds of long-term debt including senior notes and term loans 0.0 0.0 0.0  
Payments of debt issuance and deferred financing costs 0.0      
Payments on license obligations 0.0 0.0 0.0  
Net (redemptions) issuances of common stock under stock-based compensation plans and other 0.0 0.0 11.8  
Other, principally change in intercompany financing activities (689.2) 223.9 497.8  
Net cash provided by (used in) financing activities (689.2) 223.9 509.6  
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0.0 0.0 0.0  
Increase (decrease) in cash, cash equivalents and restricted cash (2.1) (1.1) 0.0  
Cash, cash equivalents and restricted cash, beginning of period (1.1) 0.0 0.0  
Cash, cash equivalents and restricted cash, end of period $ (3.2) (1.1) 0.0 0.0
Accounting Standards Update 2016-18        
Cash flows from investing activities:        
Net cash used in investing activities   (3.7) 5.9  
Accounting Standards Update 2016-18 | Reportable Legal Entities | Parent Company        
Cash flows from financing activities:        
Increase (decrease) in cash, cash equivalents and restricted cash   0.0 0.0 0.0
Accounting Standards Update 2016-18 | Reportable Legal Entities | Guarantor Subsidiaries        
Cash flows from financing activities:        
Increase (decrease) in cash, cash equivalents and restricted cash   40.8 37.3 43.9
Accounting Standards Update 2016-18 | Reportable Legal Entities | Non-Guarantor Subsidiaries        
Cash flows from financing activities:        
Increase (decrease) in cash, cash equivalents and restricted cash   1.0 0.8 0.1
Accounting Standards Update 2016-18 | Reportable Legal Entities | SGI        
Cash flows from financing activities:        
Increase (decrease) in cash, cash equivalents and restricted cash   $ 0.0 $ 0.0 $ 0.0