XML 141 R125.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Operations and Comprehensive Loss (Income) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Revenue $ 823.0 $ 768.9 $ 766.3 $ 725.4 $ 752.2 $ 720.0 $ 729.2 $ 682.0 $ 3,083.6 $ 2,883.4 $ 2,758.8
Cost of instant ticket revenues, cost of services and cost of sales 314.9 290.8 278.9 280.0 299.5 274.3 276.2 256.3 1,164.6 1,106.3 1,104.1
Selling, general and administrative 167.7 158.8 145.9 140.7 137.0 152.8 144.9 142.3 613.1 577.0 567.7
Research and development 45.8 47.8 48.1 42.4 49.4 53.9 51.7 49.8 184.1 204.8 183.9
Depreciation, amortization and impairments 169.6 173.1 175.0 165.1 173.3 191.7 193.1 180.6 682.8 738.7 903.2
Goodwill impairments         69.0 0.0 0.0 0.0 0.0 69.0 1,002.6
Restructuring and other 27.8 7.8 1.1 9.2 36.3 13.8 4.2 2.7 45.9 57.0 21.9
Operating income (loss) $ 97.2 $ 90.6 $ 117.3 $ 88.0 $ (12.3) $ 33.5 $ 59.1 $ 50.3 393.1 130.6 (1,024.6)
Interest expense                 (609.7) (661.4) (664.9)
(Loss) gain on debt financing transactions                 (38.1) 25.2 0.0
Other income (expense), net                 26.9 26.9 (4.7)
Net loss before income taxes                 (227.8) (478.7) (1,694.2)
Equity in (loss) income of subsidiaries                 0.0 0.0 0.0
Income tax (expense) benefit                 (14.5) 125.0 299.9
Net (loss) income                 (242.3) (353.7) (1,394.3)
Other comprehensive (loss) income                 133.9 (111.4) (127.8)
Comprehensive (loss) income                 (108.4) (465.1) (1,522.1)
Reportable Legal Entities | Parent Company                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0.0 0.0 0.0
Cost of instant ticket revenues, cost of services and cost of sales                 0.0 0.0 0.0
Selling, general and administrative                 127.1 121.0 62.0
Research and development                 2.1 6.1 0.0
Depreciation, amortization and impairments                 71.6 53.5 33.7
Goodwill impairments                   0.0 0.0
Restructuring and other                 29.7 32.6 6.1
Operating income (loss)                 (230.5) (213.2) (101.8)
Interest expense                 (4.6) (21.0) (21.0)
(Loss) gain on debt financing transactions                 (1.1) 0.0  
Other income (expense), net                 87.7 64.0 (21.0)
Net loss before income taxes                 (148.5) (170.2) (143.8)
Equity in (loss) income of subsidiaries                 (45.4) (180.1) (1,288.3)
Income tax (expense) benefit                 (48.4) (3.4) 37.8
Net (loss) income                 (242.3) (353.7) (1,394.3)
Other comprehensive (loss) income                 133.9 (111.4) (127.8)
Comprehensive (loss) income                 (108.4) (465.1) (1,522.1)
Reportable Legal Entities | Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 1,683.9 1,583.5 1,540.5
Cost of instant ticket revenues, cost of services and cost of sales                 511.0 480.9 522.7
Selling, general and administrative                 244.4 213.8 244.0
Research and development                 101.3 145.2 139.3
Depreciation, amortization and impairments                 462.7 534.6 681.4
Goodwill impairments                   0.0 802.9
Restructuring and other                 7.3 11.7 11.2
Operating income (loss)                 357.2 197.3 (861.0)
Interest expense                 0.0 0.0 0.0
(Loss) gain on debt financing transactions                 0.0 0.0  
Other income (expense), net                 (184.7) (227.3) (167.3)
Net loss before income taxes                 172.5 (30.0) (1,028.3)
Equity in (loss) income of subsidiaries                 21.9 61.1 (137.2)
Income tax (expense) benefit                 (85.6) 15.9 290.0
Net (loss) income                 108.8 47.0 (875.5)
Other comprehensive (loss) income                 65.8 (43.1) (4.4)
Comprehensive (loss) income                 174.6 3.9 (879.9)
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 1,223.3 1,148.6 1,110.0
Cost of instant ticket revenues, cost of services and cost of sales                 629.1 553.8 597.9
Selling, general and administrative                 250.2 235.9 194.1
Research and development                 74.2 42.8 39.1
Depreciation, amortization and impairments                 128.0 116.0 147.7
Goodwill impairments                   69.0 132.1
Restructuring and other                 3.8 8.1 3.3
Operating income (loss)                 138.0 123.0 (4.2)
Interest expense                 (1.2) (0.2) (0.7)
(Loss) gain on debt financing transactions                 0.0 0.0  
Other income (expense), net                 (26.5) (4.2) (21.3)
Net loss before income taxes                 110.3 118.6 (26.2)
Equity in (loss) income of subsidiaries                 0.0 0.0 0.0
Income tax (expense) benefit                 (38.4) (25.7) (44.5)
Net (loss) income                 71.9 92.9 (70.7)
Other comprehensive (loss) income                 128.7 (135.1) (131.0)
Comprehensive (loss) income                 200.6 (42.2) (201.7)
Reportable Legal Entities | SGI                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 498.1 469.5 446.9
Cost of instant ticket revenues, cost of services and cost of sales                 341.9 328.6 322.1
Selling, general and administrative                 41.3 46.9 67.6
Research and development                 6.5 10.7 5.5
Depreciation, amortization and impairments                 31.3 40.9 40.4
Goodwill impairments                   0.0 67.6
Restructuring and other                 5.1 4.6 1.3
Operating income (loss)                 72.0 37.8 (57.6)
Interest expense                 (603.9) (640.2) (643.2)
(Loss) gain on debt financing transactions                 (37.0) 25.2  
Other income (expense), net                 150.4 194.4 204.9
Net loss before income taxes                 (418.5) (382.8) (495.9)
Equity in (loss) income of subsidiaries                 67.6 48.5 6.5
Income tax (expense) benefit                 157.9 138.2 16.6
Net (loss) income                 (193.0) (196.1) (472.8)
Other comprehensive (loss) income                 10.3 (1.7) (11.0)
Comprehensive (loss) income                 (182.7) (197.8) (483.8)
Eliminating Entries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 (321.7) (318.2) (338.6)
Cost of instant ticket revenues, cost of services and cost of sales                 (317.4) (257.0) (338.6)
Selling, general and administrative                 (49.9) (40.6) 0.0
Research and development                 0.0 0.0 0.0
Depreciation, amortization and impairments                 (10.8) (6.3) 0.0
Goodwill impairments                   0.0 0.0
Restructuring and other                 0.0 0.0 0.0
Operating income (loss)                 56.4 (14.3) 0.0
Interest expense                 0.0 0.0 0.0
(Loss) gain on debt financing transactions                 0.0 0.0  
Other income (expense), net                 0.0 0.0 0.0
Net loss before income taxes                 56.4 (14.3) 0.0
Equity in (loss) income of subsidiaries                 (44.1) 70.5 1,419.0
Income tax (expense) benefit                 0.0 0.0 0.0
Net (loss) income                 12.3 56.2 1,419.0
Other comprehensive (loss) income                 (204.8) 179.9 146.4
Comprehensive (loss) income                 $ (192.5) $ 236.1 $ 1,565.4