XML 74 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements        
Revenue $ 768.9 $ 720.0 $ 2,260.6 $ 2,131.2
Cost of services, cost of product sales and cost of instant games 290.8 274.3 849.7 806.8
Selling, general and administrative 158.8 152.8 445.4 440.0
Research and development 47.8 53.9 138.3 155.4
Depreciation, amortization and impairments 173.1 191.7 513.2 565.4
Restructuring and other 7.8 13.8 18.1 20.7
Operating (loss) income 90.6 33.5 295.9 142.9
Interest expense (148.9) (165.4) (459.5) (496.4)
(Loss) gain on debt financing transactions (8.4) 0.0 (38.1) 25.2
Other (expense) income, net 3.2 13.3 21.4 26.9
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (63.5) (118.6) (180.3) (301.4)
Equity in (loss) income of subsidiaries 0.0 0.0 0.0 0.0
Income tax benefit (expense) 4.2 19.7 (18.9) 58.5
Net (loss) income (59.3) (98.9) (199.2) (242.9)
Other comprehensive income 72.8 5.2 140.6 (27.4)
Comprehensive income (loss) 13.5 (93.7) (58.6) (270.3)
Reportable Legal Entities | SGI (Issuer)        
Condensed Financial Statements        
Revenue 129.3 114.2 375.6 355.8
Cost of services, cost of product sales and cost of instant games 88.1 81.8 257.8 250.8
Selling, general and administrative 11.1 14.8 29.1 37.6
Research and development 2.6 1.6 6.4 6.3
Depreciation, amortization and impairments 8.8 8.7 24.3 29.9
Restructuring and other (0.1) 0.2 0.4 0.4
Operating (loss) income 18.8 7.1 57.6 30.8
Interest expense (148.5) (159.5) (454.2) (480.0)
(Loss) gain on debt financing transactions (8.4)   (37.0) 25.2
Other (expense) income, net 59.4 54.7 161.8 157.5
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (78.7) (97.7) (271.8) (266.5)
Equity in (loss) income of subsidiaries 22.5 7.5 54.4 37.8
Income tax benefit (expense) 29.4 99.2 101.7 99.2
Net (loss) income (26.8) 9.0 (115.7) (129.5)
Other comprehensive income 4.6 2.1 8.9 5.0
Comprehensive income (loss) (22.2) 11.1 (106.8) (124.5)
Reportable Legal Entities | SGC (Parent and Issuer)        
Condensed Financial Statements        
Revenue 0.0 0.0 0.0 0.0
Cost of services, cost of product sales and cost of instant games 0.0 0.0 0.0 0.0
Selling, general and administrative 30.8 30.9 89.7 91.9
Research and development 0.5 2.1 1.7 4.8
Depreciation, amortization and impairments 22.3 13.8 59.5 39.5
Restructuring and other 7.0 14.3 12.3 14.3
Operating (loss) income (60.6) (61.1) (163.2) (150.5)
Interest expense (0.1) (5.3) (4.4) (15.8)
(Loss) gain on debt financing transactions 0.0   (1.1) 0.0
Other (expense) income, net (21.2) (13.9) (60.1) (64.2)
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (81.9) (80.3) (228.8) (230.5)
Equity in (loss) income of subsidiaries 26.1 18.1 49.6 (22.7)
Income tax benefit (expense) (3.5) (36.7) (20.0) 10.3
Net (loss) income (59.3) (98.9) (199.2) (242.9)
Other comprehensive income 72.8 5.2 140.6 (27.4)
Comprehensive income (loss) 13.5 (93.7) (58.6) (270.3)
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 400.0 330.8 1,220.3 1,047.0
Cost of services, cost of product sales and cost of instant games 120.7 86.1 373.4 275.2
Selling, general and administrative 60.9 43.1 178.6 132.8
Research and development 26.0 38.3 77.1 109.1
Depreciation, amortization and impairments 111.6 140.6 346.3 407.3
Restructuring and other 0.1 (0.7) 3.2 3.3
Operating (loss) income 80.7 23.4 241.7 119.3
Interest expense 0.0 0.0 0.0 0.0
(Loss) gain on debt financing transactions 0.0   0.0 0.0
Other (expense) income, net (14.5) (26.7) (71.0) (73.9)
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 66.2 (3.3) 170.7 45.4
Equity in (loss) income of subsidiaries 15.5 37.9 37.0 85.3
Income tax benefit (expense) (31.0) (16.9) (79.0) (16.8)
Net (loss) income 50.7 17.7 128.7 113.9
Other comprehensive income 53.2 (48.0) 119.4 (54.2)
Comprehensive income (loss) 103.9 (30.3) 248.1 59.7
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 311.6 358.4 861.0 942.2
Cost of services, cost of product sales and cost of instant games 152.7 189.8 410.1 494.6
Selling, general and administrative 70.1 64.0 184.6 177.7
Research and development 18.7 11.9 53.1 35.2
Depreciation, amortization and impairments 33.5 28.6 90.9 88.7
Restructuring and other 0.8 0.0 2.2 2.7
Operating (loss) income 35.8 64.1 120.1 143.3
Interest expense (0.3) (0.6) (0.9) (0.6)
(Loss) gain on debt financing transactions 0.0   0.0 0.0
Other (expense) income, net (20.5) (0.8) (9.3) 7.5
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 15.0 62.7 109.9 150.2
Equity in (loss) income of subsidiaries 0.0 0.0 0.0 0.0
Income tax benefit (expense) 9.3 (25.9) (21.6) (34.2)
Net (loss) income 24.3 36.8 88.3 116.0
Other comprehensive income 67.0 19.0 126.7 (11.8)
Comprehensive income (loss) 91.3 55.8 215.0 104.2
Eliminating Entries        
Condensed Financial Statements        
Revenue (72.0) (83.4) (196.3) (213.8)
Cost of services, cost of product sales and cost of instant games (70.7) (83.4) (191.6) (213.8)
Selling, general and administrative (14.1) 0.0 (36.6) 0.0
Research and development 0.0 0.0 0.0 0.0
Depreciation, amortization and impairments (3.1) 0.0 (7.8) 0.0
Restructuring and other 0.0 0.0 0.0 0.0
Operating (loss) income 15.9 0.0 39.7 0.0
Interest expense 0.0 0.0 0.0 0.0
(Loss) gain on debt financing transactions 0.0   0.0 0.0
Other (expense) income, net 0.0 0.0 0.0 0.0
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 15.9 0.0 39.7 0.0
Equity in (loss) income of subsidiaries (64.1) (63.5) (141.0) (100.4)
Income tax benefit (expense) 0.0 0.0 0.0 0.0
Net (loss) income (48.2) (63.5) (101.3) (100.4)
Other comprehensive income (124.8) 26.9 (255.0) 61.0
Comprehensive income (loss) $ (173.0) $ (36.6) $ (356.3) $ (39.4)