XML 73 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 196.4 $ 115.1
Restricted cash 27.0 24.7
Accounts receivable, net 492.7 495.0
Notes receivable, net 118.3 125.4
Inventories 255.2 242.3
Prepaid expenses, deposits and other current assets 135.8 114.1
Property and equipment, net 567.2 612.2
Investment in subsidiaries 0.0 0.0
Goodwill 2,961.3 2,888.4
Intangible assets, net 1,667.8 1,768.3
Intercompany balances 0.0 0.0
Software, net 356.7 409.1
Other assets 284.0 292.8
Total assets 7,062.4 7,087.4
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 39.9 49.3
Other current liabilities 630.7 643.1
Long-term debt, excluding current portion 8,048.9 8,024.9
Other long-term liabilities 319.4 305.8
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,976.5) (1,935.7)
Total liabilities and stockholders' (deficit) equity 7,062.4 7,087.4
Non-current restricted cash 16.3 17.1
Reportable Legal Entities | SGI (Issuer)    
Assets    
Cash and cash equivalents 3.9 1.7
Restricted cash 0.0 0.0
Accounts receivable, net 57.8 61.4
Notes receivable, net 0.0 0.0
Inventories 40.2 40.3
Prepaid expenses, deposits and other current assets 25.3 15.7
Property and equipment, net 84.9 98.4
Investment in subsidiaries 981.4 926.7
Goodwill 188.3 188.3
Intangible assets, net 35.1 37.5
Intercompany balances 5,405.8 5,415.1
Software, net 21.7 21.4
Other assets 336.1 236.5
Total assets 7,180.5 7,043.0
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 32.8 43.0
Other current liabilities 178.3 158.7
Long-term debt, excluding current portion 8,044.5 7,767.3
Other long-term liabilities 9.9 12.4
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,085.0) (938.4)
Total liabilities and stockholders' (deficit) equity 7,180.5 7,043.0
Reportable Legal Entities | SGC (Parent and Issuer)    
Assets    
Cash and cash equivalents 137.3 32.7
Restricted cash 0.0 0.0
Accounts receivable, net 0.1 0.0
Notes receivable, net 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses, deposits and other current assets 9.7 11.6
Property and equipment, net 25.1 5.6
Investment in subsidiaries 3,200.0 3,000.7
Goodwill 0.0 0.0
Intangible assets, net 172.4 185.8
Intercompany balances 0.0 0.0
Software, net 70.7 74.7
Other assets 234.3 233.6
Total assets 3,849.6 3,544.7
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 101.6 100.5
Long-term debt, excluding current portion 0.0 248.7
Other long-term liabilities 167.8 159.0
Intercompany balances 5,556.7 4,972.2
Stockholders' (deficit) equity (1,976.5) (1,935.7)
Total liabilities and stockholders' (deficit) equity 3,849.6 3,544.7
Reportable Legal Entities | Guarantor Subsidiaries    
Assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 26.9 24.6
Accounts receivable, net 202.8 199.2
Notes receivable, net 96.1 94.4
Inventories 93.1 83.1
Prepaid expenses, deposits and other current assets 44.5 45.6
Property and equipment, net 311.0 369.3
Investment in subsidiaries 954.7 944.0
Goodwill 1,932.4 1,931.6
Intangible assets, net 1,240.1 1,343.0
Intercompany balances 0.0 0.0
Software, net 216.3 264.6
Other assets 55.1 50.8
Total assets 5,173.0 5,350.2
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 198.6 216.3
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities 549.4 468.8
Intercompany balances 189.1 559.5
Stockholders' (deficit) equity 4,235.9 4,105.6
Total liabilities and stockholders' (deficit) equity 5,173.0 5,350.2
Non-current restricted cash 15.6 16.4
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Assets    
Cash and cash equivalents 60.6 81.8
Restricted cash 0.1 0.1
Accounts receivable, net 232.0 234.4
Notes receivable, net 22.2 31.0
Inventories 145.5 138.1
Prepaid expenses, deposits and other current assets 56.3 41.2
Property and equipment, net 170.0 154.9
Investment in subsidiaries 0.0 0.0
Goodwill 840.6 768.5
Intangible assets, net 220.2 202.0
Intercompany balances 340.0 116.6
Software, net 48.0 48.4
Other assets 159.8 173.5
Total assets 2,295.3 1,990.5
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 7.1 6.3
Other current liabilities 160.2 168.7
Long-term debt, excluding current portion 4.4 8.9
Other long-term liabilities 90.9 67.2
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity 2,032.7 1,739.4
Total liabilities and stockholders' (deficit) equity 2,295.3 1,990.5
Non-current restricted cash 0.7 0.7
Eliminating Entries    
Assets    
Cash and cash equivalents (5.4) (1.1)
Restricted cash 0.0 0.0
Accounts receivable, net 0.0 0.0
Notes receivable, net 0.0 0.0
Inventories (23.6) (19.2)
Prepaid expenses, deposits and other current assets 0.0 0.0
Property and equipment, net (23.8) (16.0)
Investment in subsidiaries (5,136.1) (4,871.4)
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Intercompany balances (5,745.8) (5,531.7)
Software, net 0.0 0.0
Other assets (501.3) (401.6)
Total assets (11,436.0) (10,841.0)
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities (8.0) (1.1)
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities (498.6) (401.6)
Intercompany balances (5,745.8) (5,531.7)
Stockholders' (deficit) equity (5,183.6) (4,906.6)
Total liabilities and stockholders' (deficit) equity $ (11,436.0) $ (10,841.0)