XML 76 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Operations and Comprehensive Loss (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements    
Revenue $ 725.4 $ 682.0
Cost of services, cost of product sales and cost of instant games 280.0 256.3
Selling, general and administrative 140.7 142.3
Research and development 42.4 49.8
Depreciation, amortization and impairments 165.1 180.6
Restructuring and other 9.2 2.7
Operating (loss) income 88.0 50.3
Interest (expense) income (159.4) (165.7)
Loss on extinguishment and modification of debt (29.7) 0.0
Other (expense) income, net 17.0 3.9
Net (loss) income before equity in income of subsidiaries and income taxes (84.1) (111.5)
Equity in income of subsidiaries 0.0 0.0
Income tax (expense) benefit (16.7) 19.2
Net (loss) income (100.8) (92.3)
Other comprehensive income 36.1 (2.4)
Comprehensive (loss) income (64.7) (94.7)
Eliminating Entries    
Condensed Financial Statements    
Revenue (57.0) (59.2)
Cost of services, cost of product sales and cost of instant games (48.4) (59.2)
Selling, general and administrative (9.7) 0.0
Research and development 0.0 0.0
Depreciation, amortization and impairments (2.4) 0.0
Restructuring and other 0.0 0.0
Operating (loss) income 3.5 0.0
Interest (expense) income 0.0 0.0
Loss on extinguishment and modification of debt 0.0  
Other (expense) income, net 0.0 0.0
Net (loss) income before equity in income of subsidiaries and income taxes 3.5 0.0
Equity in income of subsidiaries (37.4) 6.1
Income tax (expense) benefit 0.0 0.0
Net (loss) income (33.9) 6.1
Other comprehensive income (55.0) (4.4)
Comprehensive (loss) income (88.9) 1.7
SGC (Parent and Issuer) | Reportable Legal Entities    
Condensed Financial Statements    
Revenue 0.0 0.0
Cost of services, cost of product sales and cost of instant games 0.0 0.0
Selling, general and administrative 29.7 24.0
Research and development 0.5 0.9
Depreciation, amortization and impairments 20.3 12.8
Restructuring and other 3.8 0.0
Operating (loss) income (54.3) (37.7)
Interest (expense) income (4.5) (5.3)
Loss on extinguishment and modification of debt (1.1)  
Other (expense) income, net (20.8) (25.6)
Net (loss) income before equity in income of subsidiaries and income taxes (80.7) (68.6)
Equity in income of subsidiaries 4.7 (45.9)
Income tax (expense) benefit (24.8) 22.2
Net (loss) income (100.8) (92.3)
Other comprehensive income 36.1 (2.4)
Comprehensive (loss) income (64.7) (94.7)
SGI (Issuer) | Reportable Legal Entities    
Condensed Financial Statements    
Revenue 118.0 115.3
Cost of services, cost of product sales and cost of instant games 82.9 82.9
Selling, general and administrative 9.5 11.3
Research and development 1.4 2.3
Depreciation, amortization and impairments 7.5 10.7
Restructuring and other 0.2 0.0
Operating (loss) income 16.5 8.1
Interest (expense) income (154.6) (160.5)
Loss on extinguishment and modification of debt (28.6)  
Other (expense) income, net 50.7 50.3
Net (loss) income before equity in income of subsidiaries and income taxes (116.0) (102.1)
Equity in income of subsidiaries 17.3 18.9
Income tax (expense) benefit 43.4 0.0
Net (loss) income (55.3) (83.2)
Other comprehensive income 4.0 (0.3)
Comprehensive (loss) income (51.3) (83.5)
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements    
Revenue 399.8 361.5
Cost of services, cost of product sales and cost of instant games 123.7 96.7
Selling, general and administrative 48.8 53.5
Research and development 34.2 35.9
Depreciation, amortization and impairments 111.9 126.2
Restructuring and other 4.2 0.8
Operating (loss) income 77.0 48.4
Interest (expense) income 0.0 0.0
Loss on extinguishment and modification of debt 0.0  
Other (expense) income, net (25.5) (23.1)
Net (loss) income before equity in income of subsidiaries and income taxes 51.5 25.3
Equity in income of subsidiaries 15.4 20.9
Income tax (expense) benefit (20.6) 0.0
Net (loss) income 46.3 46.2
Other comprehensive income 21.5 1.9
Comprehensive (loss) income 67.8 48.1
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Financial Statements    
Revenue 264.6 264.4
Cost of services, cost of product sales and cost of instant games 121.8 135.9
Selling, general and administrative 62.4 53.5
Research and development 6.3 10.7
Depreciation, amortization and impairments 27.8 30.9
Restructuring and other 1.0 1.9
Operating (loss) income 45.3 31.5
Interest (expense) income (0.3) 0.1
Loss on extinguishment and modification of debt 0.0  
Other (expense) income, net 12.6 2.3
Net (loss) income before equity in income of subsidiaries and income taxes 57.6 33.9
Equity in income of subsidiaries 0.0 0.0
Income tax (expense) benefit (14.7) (3.0)
Net (loss) income 42.9 30.9
Other comprehensive income 29.5 2.8
Comprehensive (loss) income $ 72.4 $ 33.7