XML 75 R61.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 131.9 $ 115.1
Restricted cash 27.1 24.7
Accounts receivable, net 463.5 495.0
Notes receivable, net 131.0 125.4
Inventories 253.5 242.3
Prepaid expenses, deposits and other current assets 113.2 114.1
Property and equipment, net 584.7 612.2
Investment in subsidiaries 0.0 0.0
Goodwill 2,906.1 2,888.4
Intangible assets, net 1,761.9 1,768.3
Intercompany balances 0.0 0.0
Software, net 395.5 409.1
Other assets 304.8 292.8
Total assets 7,073.2 7,087.4
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 39.3 49.3
Other current liabilities 646.2 643.1
Long-term debt, excluding current portion 8,068.4 8,024.9
Other long-term liabilities 314.5 305.8
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,995.2) (1,935.7)
Total liabilities and stockholders' (deficit) equity 7,073.2 7,087.4
Non-current restricted cash 16.8 17.1
Eliminating Entries    
Assets    
Cash and cash equivalents (5.6) (1.1)
Restricted cash 0.0 0.0
Accounts receivable, net 0.0 0.0
Notes receivable, net 0.0 0.0
Inventories (16.1) (19.2)
Prepaid expenses, deposits and other current assets 0.0 0.0
Property and equipment, net (19.9) (16.0)
Investment in subsidiaries (5,008.8) (4,871.4)
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Intercompany balances (5,807.5) (5,531.7)
Software, net 0.0 0.0
Other assets (444.9) (401.6)
Total assets (11,302.8) (10,841.0)
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities (7.2) (1.1)
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities (443.2) (401.6)
Intercompany balances (5,807.5) (5,531.7)
Stockholders' (deficit) equity (5,044.9) (4,906.6)
Total liabilities and stockholders' (deficit) equity (11,302.8) (10,841.0)
SGC (Parent and Issuer) | Reportable Legal Entities    
Assets    
Cash and cash equivalents 37.8 32.7
Restricted cash 0.0 0.0
Accounts receivable, net 0.0 0.0
Notes receivable, net 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses, deposits and other current assets 5.3 11.6
Property and equipment, net 7.3 5.6
Investment in subsidiaries 3,045.4 3,000.7
Goodwill 0.0 0.0
Intangible assets, net 196.0 185.8
Intercompany balances 0.0 0.0
Software, net 77.6 74.7
Other assets 233.6 233.6
Total assets 3,603.0 3,544.7
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 98.9 100.5
Long-term debt, excluding current portion 0.0 248.7
Other long-term liabilities 189.1 159.0
Intercompany balances 5,310.2 4,972.2
Stockholders' (deficit) equity (1,995.2) (1,935.7)
Total liabilities and stockholders' (deficit) equity 3,603.0 3,544.7
SGI (Issuer) | Reportable Legal Entities    
Assets    
Cash and cash equivalents 1.0 1.7
Restricted cash 0.0 0.0
Accounts receivable, net 51.9 61.4
Notes receivable, net 0.0 0.0
Inventories 39.9 40.3
Prepaid expenses, deposits and other current assets 20.7 15.7
Property and equipment, net 93.7 98.4
Investment in subsidiaries 941.0 926.7
Goodwill 188.3 188.3
Intangible assets, net 37.3 37.5
Intercompany balances 5,594.2 5,415.1
Software, net 20.2 21.4
Other assets 281.0 236.5
Total assets 7,269.2 7,043.0
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 32.9 43.0
Other current liabilities 198.1 158.7
Long-term debt, excluding current portion 8,061.0 7,767.3
Other long-term liabilities 9.0 12.4
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity (1,031.8) (938.4)
Total liabilities and stockholders' (deficit) equity 7,269.2 7,043.0
Guarantor Subsidiaries | Reportable Legal Entities    
Assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 27.0 24.6
Accounts receivable, net 202.5 199.2
Notes receivable, net 103.6 94.4
Inventories 88.3 83.1
Prepaid expenses, deposits and other current assets 48.4 45.6
Property and equipment, net 347.0 369.3
Investment in subsidiaries 1,022.4 944.0
Goodwill 1,932.4 1,931.6
Intangible assets, net 1,323.2 1,343.0
Intercompany balances 0.0 0.0
Software, net 248.4 264.6
Other assets 57.1 50.8
Total assets 5,400.3 5,350.2
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 0.0 0.0
Other current liabilities 200.0 216.3
Long-term debt, excluding current portion 0.0 0.0
Other long-term liabilities 487.7 468.8
Intercompany balances 497.3 559.5
Stockholders' (deficit) equity 4,215.3 4,105.6
Total liabilities and stockholders' (deficit) equity 5,400.3 5,350.2
Non-current restricted cash 16.1 16.4
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Assets    
Cash and cash equivalents 98.7 81.8
Restricted cash 0.1 0.1
Accounts receivable, net 209.1 234.4
Notes receivable, net 27.4 31.0
Inventories 141.4 138.1
Prepaid expenses, deposits and other current assets 38.8 41.2
Property and equipment, net 156.6 154.9
Investment in subsidiaries 0.0 0.0
Goodwill 785.4 768.5
Intangible assets, net 205.4 202.0
Intercompany balances 213.3 116.6
Software, net 49.3 48.4
Other assets 178.0 173.5
Total assets 2,103.5 1,990.5
Liabilities and stockholders' (deficit) equity    
Current portion of long-term debt 6.4 6.3
Other current liabilities 156.4 168.7
Long-term debt, excluding current portion 7.4 8.9
Other long-term liabilities 71.9 67.2
Intercompany balances 0.0 0.0
Stockholders' (deficit) equity 1,861.4 1,739.4
Total liabilities and stockholders' (deficit) equity 2,103.5 1,990.5
Non-current restricted cash $ 0.7 $ 0.7