XML 112 R92.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term and Other Debt - Outstanding Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Face Value $ 8,235.3  
Unamortized debt discount (21.3)  
Unamortized deferred financing costs and discount (139.8)  
Total long-term debt outstanding 8,074.2 $ 8,207.0
Less: current portion of long-term debt (49.3) (50.3)
Long-term debt, excluding current portion 8,024.9 8,156.7
Debt instrument, fair value 8,221.8  
Senior Notes    
Debt Instrument [Line Items]    
Face Value $ 3,150.0  
Senior Notes | Senior Secured Notes, maturing 2022    
Debt Instrument [Line Items]    
Debt Instrument, interest rate, stated percentage 7.00%  
Face Value $ 950.0  
Unamortized debt discount 0.0  
Unamortized deferred financing costs and discount (13.7)  
Total long-term debt outstanding $ 936.3 933.6
Senior Notes | Senior Unsecured Notes, maturing 2022    
Debt Instrument [Line Items]    
Debt Instrument, interest rate, stated percentage 10.00%  
Face Value $ 2,200.0  
Unamortized debt discount 0.0  
Unamortized deferred financing costs and discount (36.0)  
Total long-term debt outstanding 2,164.0 2,157.9
Senior Subordinated Notes    
Debt Instrument [Line Items]    
Face Value $ 834.1  
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2018    
Debt Instrument [Line Items]    
Debt Instrument, interest rate, stated percentage 8.125%  
Face Value $ 250.0  
Unamortized debt discount 0.0  
Unamortized deferred financing costs and discount (1.3)  
Total long-term debt outstanding $ 248.7 248.0
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2020    
Debt Instrument [Line Items]    
Debt Instrument, interest rate, stated percentage 6.25%  
Face Value $ 243.5  
Unamortized debt discount 0.0  
Unamortized deferred financing costs and discount (2.3)  
Total long-term debt outstanding $ 241.2 296.4
Senior Subordinated Notes | Senior Subordinated Notes, maturing 2021    
Debt Instrument [Line Items]    
Debt Instrument, interest rate, stated percentage 6.625%  
Face Value $ 340.6  
Unamortized debt discount (1.5)  
Unamortized deferred financing costs and discount (4.6)  
Total long-term debt outstanding 334.5 342.6
Capital Lease Obligations    
Debt Instrument [Line Items]    
Face Value $ 15.2  
Capital Lease Obligations | Capital lease obligations    
Debt Instrument [Line Items]    
Debt Instrument, interest rate, stated percentage 3.90%  
Face Value $ 15.2  
Unamortized debt discount 0.0  
Unamortized deferred financing costs and discount 0.0  
Total long-term debt outstanding 15.2 25.7
Revolver | Secured Debt | Senior Secured Revolver, maturing 2018    
Debt Instrument [Line Items]    
Face Value 45.0  
Unamortized debt discount 0.0  
Unamortized deferred financing costs and discount 0.0  
Total long-term debt outstanding 45.0 95.0
Term Loan | Secured Debt | Senior Secured Term Loan B-1, maturing 2020    
Debt Instrument [Line Items]    
Face Value 2,231.0  
Unamortized debt discount (6.1)  
Unamortized deferred financing costs and discount (41.4)  
Total long-term debt outstanding 2,183.5 2,193.7
Term Loan | Secured Debt | Senior Secured Term Loan B-2, maturing 2021    
Debt Instrument [Line Items]    
Face Value 1,960.0  
Unamortized debt discount (13.7)  
Unamortized deferred financing costs and discount (40.5)  
Total long-term debt outstanding $ 1,905.8 $ 1,914.1