XML 60 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
The following tables present certain information regarding our intangible assets as of December 31, 2016 and 2015. Amortizable intangible assets are being amortized on a straight-line basis over their estimated useful lives with no estimated residual values, which materially approximates the expected pattern of use.

Gross Carrying
Value

Accumulated
Amortization

Impairment Charges
 
Net Balance
Balance as of December 31, 2016
 
 
 
 
 
 
 
Amortizable intangible assets:
 

 

 
 
 
Customer relationships
$
875.8

 
$
163.9

 
$

 
$
711.9

Intellectual property 
726.0

 
218.2

 

 
507.8

Licenses
413.2

 
153.5

 

 
259.7

Brand names
123.7

 
32.1

 

 
91.6

Trade names
97.4

 
8.1

 

 
89.3

Patents and other
28.0

 
14.2

 

 
13.8


2,264.1

 
590.0

 

 
1,674.1

Non-amortizable intangible assets:
 

 

 
 
 
Trade names
96.3

 
2.1

 

 
94.2

Total intangible assets
$
2,360.4

 
$
592.1

 
$

 
$
1,768.3

Balance as of December 31, 2015
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
877.7

 
$
109.1

 
$

 
$
768.6

Intellectual property (1)
731.1

 
124.5

 

 
606.6

Licenses
326.1

 
91.6

 

 
234.5

Brand names
124.0

 
18.9

 

 
105.1

Trade names
226.1

 
1.9

 
128.6

 
95.6

Patents and other
27.1

 
12.8

 

 
14.3

 
2,312.1

 
358.8

 
128.6

 
1,824.7

Non-amortizable intangible assets:
 
 
 
 
 
 
 
Trade names
97.4

 
2.1

 

 
95.3

Total intangible assets
$
2,409.5

 
$
360.9

 
$
128.6

 
$
1,920.0

                                                        
(1) December 31, 2015 net balance includes $33.0 million of in-process R&D assets that were not subject to amortization. These assets reached commercial feasibility at the end of the third quarter 2016, with amortization commencing October 2016.
Schedule of Intangible Asset Amortization Expense
The following reflects intangible amortization expense included within D&A:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Amortization expense
$
251.9

 
$
245.5

 
$
83.0

The following reflects amortization of software included within D&A:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Amortization expense
$
158.9

 
$
174.4

 
$
91.9

Schedule of Estimated Intangible Asset Amortization Expense
Estimated intangible asset amortization expense for the year ending December 31, 2017 and each of the subsequent four years:
 
Year Ending December 31,
 
2017
 
2018
 
2019
 
2020
 
2021
Amortization expense
$
258.7

 
$
252.9

 
$
205.5

 
$
137.1

 
$
134.8

Schedule of Goodwill Reconciliation
The table below reconciles the change in the carrying value of goodwill, by business segment, for the period from December 31, 2014 to December 31, 2016.
 
 
Gaming
 
Lottery
 
Interactive
 
Totals
Balance as of December 31, 2014(1)
 
$
3,499.7

 
$
498.8

 
$
109.8

 
$
4,108.3

Foreign currency adjustments
 
(78.7
)
 
(13.3
)
 

 
(92.0
)
Impairment charges
 
(935.0
)
 
(67.6
)
 

 
(1,002.6
)
Balance as of December 31, 2015
 
2,486.0

 
417.9

 
109.8

 
3,013.7

Foreign currency adjustments
 
(57.4
)
 
1.1

 

 
(56.3
)
Impairment charges
 

 
(69.0
)
 

 
(69.0
)
Balance as of December 31, 2016
 
$
2,428.6

 
$
350.0

 
$
109.8

 
$
2,888.4


(1) We had no goodwill impairment charges in the preceding periods.