XML 139 R119.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 115.1 $ 128.7 $ 171.8 $ 153.7
Restricted cash 24.7 20.2    
Accounts receivable, net 495.0 487.1    
Notes receivable, net 125.4 167.7    
Inventories 242.3 248.5    
Prepaid expenses, deposits and other current assets 114.1 123.3    
Property and equipment, net 612.2 794.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 2,888.4 3,013.7 4,108.3  
Intangible assets, net 1,768.3 1,920.0    
Intercompany balances 0.0 0.0    
Software, net 409.1 485.9    
Other assets 292.8 343.1    
Total assets 7,087.4 7,732.2 9,721.1  
Liabilities and stockholders’ (deficit) equity        
Current portion of long-term debt 49.3 50.3    
Other current liabilities 643.1 603.6    
Long-term debt, excluding current portion 8,024.9 8,156.7    
Other long-term liabilities 305.8 417.1    
Intercompany balances 0.0 0.0    
Stockholders’ (deficit) equity (1,935.7) (1,495.5) 3.9  
Total liabilities and stockholders' deficit 7,087.4 7,732.2    
Reportable Legal Entities | Parent Company        
Assets        
Cash and cash equivalents 32.7 43.2 37.9 57.3
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses, deposits and other current assets 11.6 26.8    
Property and equipment, net 5.6 8.2    
Investment in subsidiaries 3,000.7 3,319.6    
Goodwill 0.0 0.0    
Intangible assets, net 185.8 138.3    
Intercompany balances 0.0 0.0    
Software, net 74.7 35.6    
Other assets 233.6 232.5    
Total assets 3,544.7 3,804.2    
Liabilities and stockholders’ (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 100.5 63.7    
Long-term debt, excluding current portion 248.7 248.0    
Other long-term liabilities 159.0 119.1    
Intercompany balances 4,972.2 4,868.9    
Stockholders’ (deficit) equity (1,935.7) (1,495.5)    
Total liabilities and stockholders' deficit 3,544.7 3,804.2    
Reportable Legal Entities | SGI        
Assets        
Cash and cash equivalents 1.7 0.0 0.1 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 61.4 94.6    
Notes receivable, net 0.0 0.0    
Inventories 40.3 36.9    
Prepaid expenses, deposits and other current assets 15.7 7.0    
Property and equipment, net 98.4 106.4    
Investment in subsidiaries 926.7 838.1    
Goodwill 188.3 186.0    
Intangible assets, net 37.5 39.8    
Intercompany balances 5,415.1 5,857.1    
Software, net 21.4 32.7    
Other assets 236.5 123.4    
Total assets 7,043.0 7,322.0    
Liabilities and stockholders’ (deficit) equity        
Current portion of long-term debt 43.0 43.0    
Other current liabilities 158.7 150.5    
Long-term debt, excluding current portion 7,767.3 7,890.3    
Other long-term liabilities 12.4 14.5    
Intercompany balances 0.0 0.0    
Stockholders’ (deficit) equity (938.4) (776.3)    
Total liabilities and stockholders' deficit 7,043.0 7,322.0    
Reportable Legal Entities | Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 0.0 0.5 27.3 26.0
Restricted cash 24.6 20.0    
Accounts receivable, net 199.2 223.0    
Notes receivable, net 94.4 114.2    
Inventories 83.1 104.2    
Prepaid expenses, deposits and other current assets 45.6 51.0    
Property and equipment, net 369.3 501.1    
Investment in subsidiaries 944.0 819.0    
Goodwill 1,931.6 1,934.0    
Intangible assets, net 1,343.0 1,505.0    
Intercompany balances 0.0 0.0    
Software, net 264.6 358.0    
Other assets 50.8 51.8    
Total assets 5,350.2 5,681.8    
Liabilities and stockholders’ (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 216.3 238.8    
Long-term debt, excluding current portion 0.0 0.0    
Other long-term liabilities 468.8 502.1    
Intercompany balances 559.5 966.8    
Stockholders’ (deficit) equity 4,105.6 3,974.1    
Total liabilities and stockholders' deficit 5,350.2 5,681.8    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 81.8 85.0 106.5 70.4
Restricted cash 0.1 0.2    
Accounts receivable, net 234.4 169.5    
Notes receivable, net 31.0 53.5    
Inventories 138.1 119.6    
Prepaid expenses, deposits and other current assets 41.2 38.5    
Property and equipment, net 154.9 189.8    
Investment in subsidiaries 0.0 0.0    
Goodwill 768.5 893.7    
Intangible assets, net 202.0 236.9    
Intercompany balances 116.6 0.0    
Software, net 48.4 59.6    
Other assets 173.5 241.7    
Total assets 1,990.5 2,088.0    
Liabilities and stockholders’ (deficit) equity        
Current portion of long-term debt 6.3 7.3    
Other current liabilities 168.7 150.6    
Long-term debt, excluding current portion 8.9 18.4    
Other long-term liabilities 67.2 87.7    
Intercompany balances 0.0 21.4    
Stockholders’ (deficit) equity 1,739.4 1,802.6    
Total liabilities and stockholders' deficit 1,990.5 2,088.0    
Eliminating Entries        
Assets        
Cash and cash equivalents (1.1) 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Notes receivable, net 0.0 0.0    
Inventories (19.2) (12.2)    
Prepaid expenses, deposits and other current assets 0.0 0.0    
Property and equipment, net (16.0) (11.5)    
Investment in subsidiaries (4,871.4) (4,976.7)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany balances (5,531.7) (5,857.1)    
Software, net 0.0 0.0    
Other assets (401.6) (306.3)    
Total assets (10,841.0) (11,163.8)    
Liabilities and stockholders’ (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities (1.1) 0.0    
Long-term debt, excluding current portion 0.0 0.0    
Other long-term liabilities (401.6) (306.3)    
Intercompany balances (5,531.7) (5,857.1)    
Stockholders’ (deficit) equity (4,906.6) (5,000.4)    
Total liabilities and stockholders' deficit $ (10,841.0) $ (11,163.8)