XML 77 R63.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Statement of Operations and Comprehensive Loss (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements        
Revenue $ 720.0 $ 671.6 $ 2,131.2 $ 2,021.8
Cost of services, cost of product sales and cost of instant games 274.3 250.0 806.8 780.7
Selling, general and administrative 152.8 136.8 440.0 423.6
Research and development 53.9 45.9 155.4 140.8
Restructuring and other 13.8 5.6 20.7 19.0
Depreciation, amortization and impairments 191.7 286.5 565.4 692.9
Goodwill impairment 0.0 935.0 0.0 935.0
Operating (loss) income 33.5 (988.2) 142.9 (970.2)
Interest expense (165.4) (166.8) (496.4) (497.5)
Gain on early extinguishment of debt 0.0 0.0 25.2 0.0
Other (expense) income, net 13.3 (4.5) 26.9 (8.0)
Net (loss) income before equity in income of subsidiaries and income taxes (118.6) (1,159.5) (301.4) (1,475.7)
Equity in income of subsidiaries 0.0 0.0 0.0 0.0
Income tax (expense) benefit 19.7 81.3 58.5 208.9
Net (loss) income (98.9) (1,078.2) (242.9) (1,266.8)
Other comprehensive income (loss) 5.2 (49.0) (27.4) (136.1)
Comprehensive (loss) income (93.7) (1,127.2) (270.3) (1,402.9)
Reportable Legal Entities | SGC (Parent and Issuer)        
Condensed Financial Statements        
Revenue 0.0 0.0 0.0 0.0
Cost of services, cost of product sales and cost of instant games 0.0 0.0 0.0 0.0
Selling, general and administrative 30.9 16.2 91.9 47.8
Research and development 2.1 0.0 4.8 0.0
Restructuring and other 14.3 1.4 14.3 4.6
Depreciation, amortization and impairments 13.8 8.3 39.5 24.3
Goodwill impairment   0.0   0.0
Operating (loss) income (61.1) (25.9) (150.5) (76.7)
Interest expense (5.3) (5.2) (15.8) (15.8)
Gain on early extinguishment of debt     0.0  
Other (expense) income, net (13.9) 6.9 (64.2) 24.9
Net (loss) income before equity in income of subsidiaries and income taxes (80.3) (24.2) (230.5) (67.6)
Equity in income of subsidiaries 18.1 (1,137.5) (22.7) (1,412.1)
Income tax (expense) benefit (36.7) 83.5 10.3 212.9
Net (loss) income (98.9) (1,078.2) (242.9) (1,266.8)
Other comprehensive income (loss) 5.2 (49.0) (27.4) (136.1)
Comprehensive (loss) income (93.7) (1,127.2) (270.3) (1,402.9)
Reportable Legal Entities | SGI (Issuer)        
Condensed Financial Statements        
Revenue 114.2 106.5 355.8 324.1
Cost of services, cost of product sales and cost of instant games 81.8 77.7 250.8 238.0
Selling, general and administrative 14.8 15.9 37.6 50.5
Research and development 1.6 0.8 6.3 3.6
Restructuring and other 0.2 0.6 0.4 1.5
Depreciation, amortization and impairments 8.7 10.5 29.9 30.1
Goodwill impairment   0.0   0.0
Operating (loss) income 7.1 1.0 30.8 0.4
Interest expense (159.5) (161.4) (480.0) (481.3)
Gain on early extinguishment of debt     25.2  
Other (expense) income, net 54.7 19.3 157.5 55.2
Net (loss) income before equity in income of subsidiaries and income taxes (97.7) (141.1) (266.5) (425.7)
Equity in income of subsidiaries 7.5 11.8 37.8 41.1
Income tax (expense) benefit 99.2 (0.1) 99.2 (0.2)
Net (loss) income 9.0 (129.4) (129.5) (384.8)
Other comprehensive income (loss) 2.1 (3.1) 5.0 (12.9)
Comprehensive (loss) income 11.1 (132.5) (124.5) (397.7)
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 330.8 370.7 1,047.0 1,163.3
Cost of services, cost of product sales and cost of instant games 86.1 113.1 275.2 371.4
Selling, general and administrative 43.1 59.2 132.8 186.9
Research and development 38.3 35.4 109.1 108.5
Restructuring and other (0.7) 2.9 3.3 9.6
Depreciation, amortization and impairments 140.6 232.2 407.3 528.2
Goodwill impairment   802.9   802.9
Operating (loss) income 23.4 (875.0) 119.3 (844.2)
Interest expense 0.0 0.0 0.0 0.0
Gain on early extinguishment of debt     0.0  
Other (expense) income, net (26.7) (8.2) (73.9) (77.0)
Net (loss) income before equity in income of subsidiaries and income taxes (3.3) (883.2) 45.4 (921.2)
Equity in income of subsidiaries 37.9 (143.6) 85.3 (112.6)
Income tax (expense) benefit (16.9) (0.9) (16.8) (7.0)
Net (loss) income 17.7 (1,027.7) 113.9 (1,040.8)
Other comprehensive income (loss) (48.0) 56.8 (54.2) 48.4
Comprehensive (loss) income (30.3) (970.9) 59.7 (992.4)
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 358.4 270.4 942.2 811.0
Cost of services, cost of product sales and cost of instant games 189.8 135.2 494.6 447.9
Selling, general and administrative 64.0 45.5 177.7 138.4
Research and development 11.9 9.7 35.2 28.7
Restructuring and other 0.0 0.7 2.7 3.3
Depreciation, amortization and impairments 28.6 35.5 88.7 110.3
Goodwill impairment   132.1   132.1
Operating (loss) income 64.1 (88.3) 143.3 (49.7)
Interest expense (0.6) (0.2) (0.6) (0.4)
Gain on early extinguishment of debt     0.0  
Other (expense) income, net (0.8) (22.5) 7.5 (11.1)
Net (loss) income before equity in income of subsidiaries and income taxes 62.7 (111.0) 150.2 (61.2)
Equity in income of subsidiaries 0.0 0.0 0.0 0.0
Income tax (expense) benefit (25.9) (1.2) (34.2) 3.2
Net (loss) income 36.8 (112.2) 116.0 (58.0)
Other comprehensive income (loss) 19.0 (104.1) (11.8) (181.4)
Comprehensive (loss) income 55.8 (216.3) 104.2 (239.4)
Eliminating Entries        
Condensed Financial Statements        
Revenue (83.4) (76.0) (213.8) (276.6)
Cost of services, cost of product sales and cost of instant games (83.4) (76.0) (213.8) (276.6)
Selling, general and administrative 0.0 0.0 0.0 0.0
Research and development 0.0 0.0 0.0 0.0
Restructuring and other 0.0 0.0 0.0 0.0
Depreciation, amortization and impairments 0.0 0.0 0.0 0.0
Goodwill impairment   0.0   0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Gain on early extinguishment of debt     0.0  
Other (expense) income, net 0.0 0.0 0.0 0.0
Net (loss) income before equity in income of subsidiaries and income taxes 0.0 0.0 0.0 0.0
Equity in income of subsidiaries (63.5) 1,269.3 (100.4) 1,483.6
Income tax (expense) benefit 0.0 0.0 0.0 0.0
Net (loss) income (63.5) 1,269.3 (100.4) 1,483.6
Other comprehensive income (loss) 26.9 50.4 61.0 145.9
Comprehensive (loss) income $ (36.6) $ 1,319.7 $ (39.4) $ 1,629.5