XML 66 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Debt Instrument    
Principal $ 8,253.5 $ 8,404.7
Unamortized debt discount (22.5) (26.3)
Unamortized deferred financing costs (147.6) (171.4)
Total long-term debt outstanding 8,083.4 8,207.0
Less: current portion of long-term debt (49.6) (50.3)
Long-term debt, excluding current portion 8,033.8 8,156.7
Term loan facility | Term Loan, varying interest rate, due 2020    
Debt Instrument    
Principal 2,236.8 2,254.0
Unamortized debt discount (6.5) (7.8)
Unamortized deferred financing costs (44.2) (52.5)
Total long-term debt outstanding 2,186.1 2,193.7
Term loan facility | Term Loan, varying interest rate, due 2021    
Debt Instrument    
Principal 1,965.0 1,980.0
Unamortized debt discount (14.5) (16.7)
Unamortized deferred financing costs (42.7) (49.2)
Total long-term debt outstanding 1,907.8 1,914.1
Senior subordinated notes | 2018 Notes    
Debt Instrument    
Principal 250.0 250.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (1.5) (2.0)
Total long-term debt outstanding 248.5 248.0
Senior subordinated notes | 2020 Notes    
Debt Instrument    
Principal 243.5 300.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (2.5) (3.6)
Total long-term debt outstanding 241.0 296.4
Senior subordinated notes | 2021 Notes    
Debt Instrument    
Principal 340.6 350.0
Unamortized debt discount (1.5) (1.8)
Unamortized deferred financing costs (4.8) (5.6)
Total long-term debt outstanding 334.3 342.6
Senior subordinated notes | Secured Notes    
Debt Instrument    
Principal 950.0 950.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (14.4) (16.4)
Total long-term debt outstanding 935.6 933.6
Senior subordinated notes | Unsecured Notes    
Debt Instrument    
Principal 2,200.0 2,200.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (37.5) (42.1)
Total long-term debt outstanding $ 2,162.5 $ 2,157.9
Capital lease obligations    
Debt Instrument    
Capital lease interest rate 3.90% 3.90%
Capital lease obligations | Capital lease obligations, payable monthly    
Debt Instrument    
Principal $ 17.6 $ 25.7
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding 17.6 25.7
Revolving credit facility | Revolver, varying interest rate, due 2018    
Debt Instrument    
Principal 50.0 95.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding $ 50.0 $ 95.0