XML 82 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Statement of Operations and Comprehensive Loss (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements        
Revenue $ 729.2 $ 691.5 $ 1,411.2 $ 1,350.2
Cost of services, cost of product sales and cost of instant games 276.2 275.3 532.5 530.7
Selling, general and administrative 144.9 140.9 287.2 286.8
Research and development 51.7 48.0 101.5 94.9
Employee termination and restructuring 4.2 5.2 6.9 13.4
Depreciation and amortization 193.1 222.2 373.7 406.4
Operating (loss) income 59.1 (0.1) 109.4 18.0
Interest expense (165.3) (166.4) (331.0) (330.7)
Gain on early extinguishment of debt 25.2 0.0 25.2 0.0
Other (expense) income, net 9.7 (1.0) 13.6 (3.5)
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (71.3) (167.5) (182.8) (316.2)
Equity in (loss) income of subsidiaries 0.0 0.0 0.0 0.0
Income tax benefit (expense) 19.6 65.3 38.8 127.6
Net (loss) income (51.7) (102.2) (144.0) (188.6)
Other comprehensive (loss) income (30.2) 23.1 (32.6) (87.1)
Comprehensive (loss) income (81.9) (79.1) (176.6) (275.7)
Reportable Legal Entities | Parent Company        
Condensed Financial Statements        
Revenue 0.0 0.0 0.0 0.0
Cost of services, cost of product sales and cost of instant games 0.0 0.0 0.0 0.0
Selling, general and administrative 36.9 16.7 61.0 31.6
Research and development 1.9 0.0 2.8 0.0
Employee termination and restructuring 0.1 1.4 0.1 3.2
Depreciation and amortization 13.0 8.1 25.8 16.0
Operating (loss) income (51.9) (26.2) (89.7) (50.8)
Interest expense 0.0 (5.3) (0.1) (3.9)
Gain on early extinguishment of debt     0.0  
Other (expense) income, net (24.7) 6.2 (50.3) 18.0
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (76.6) (25.3) (140.1) (36.7)
Equity in (loss) income of subsidiaries 0.0 (143.0) (51.0) (281.3)
Income tax benefit (expense) 24.9 66.1 47.1 129.4
Net (loss) income (51.7) (102.2) (144.0) (188.6)
Other comprehensive (loss) income (30.2) 23.1 (32.6) (87.1)
Comprehensive (loss) income (81.9) (79.1) (176.6) (275.7)
Reportable Legal Entities | SGI        
Condensed Financial Statements        
Revenue 126.4 106.4 241.7 217.6
Cost of services, cost of product sales and cost of instant games 86.1 79.0 169.0 160.3
Selling, general and administrative 11.7 18.4 22.9 34.6
Research and development 2.3 1.4 4.6 2.8
Employee termination and restructuring (0.1) 0.7 0.0 0.9
Depreciation and amortization 10.3 9.8 21.1 19.6
Operating (loss) income 16.1 (2.9) 24.1 (0.6)
Interest expense (35.1) (83.1) (69.9) (119.3)
Gain on early extinguishment of debt 25.2   25.2  
Other (expense) income, net 52.5 18.3 102.8 35.9
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 58.7 (67.7) 82.2 (84.0)
Equity in (loss) income of subsidiaries 11.3 22.7 30.2 29.3
Income tax benefit (expense) 0.0 (0.1) 0.0 (0.1)
Net (loss) income 70.0 (45.1) 112.4 (54.8)
Other comprehensive (loss) income 3.2 3.3 3.0 (9.8)
Comprehensive (loss) income 73.2 (41.8) 115.4 (64.6)
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 408.6 430.6 816.5 862.9
Cost of services, cost of product sales and cost of instant games 108.8 139.5 219.8 284.8
Selling, general and administrative 51.7 70.8 119.4 145.1
Research and development 39.1 39.3 78.4 77.1
Employee termination and restructuring 3.3 2.4 4.1 6.9
Depreciation and amortization 141.1 170.8 267.9 299.6
Operating (loss) income 64.6 7.8 126.9 49.4
Interest expense (130.1) (77.9) (260.9) (207.3)
Gain on early extinguishment of debt 0.0   0.0  
Other (expense) income, net (24.2) (29.0) (47.3) (68.8)
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (89.7) (99.1) (181.3) (226.7)
Equity in (loss) income of subsidiaries 9.3 9.5 16.2 3.3
Income tax benefit (expense) 0.0 2.9 0.0 2.9
Net (loss) income (80.4) (86.7) (165.1) (220.5)
Other comprehensive (loss) income (8.1) (25.4) (6.2) (8.5)
Comprehensive (loss) income (88.5) (112.1) (171.3) (229.0)
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements        
Revenue 265.5 261.5 483.4 470.3
Cost of services, cost of product sales and cost of instant games 152.6 163.8 274.1 286.2
Selling, general and administrative 44.6 35.0 83.9 75.5
Research and development 8.4 7.3 15.7 15.0
Employee termination and restructuring 0.9 0.7 2.7 2.4
Depreciation and amortization 28.7 33.5 58.9 71.2
Operating (loss) income 30.3 21.2 48.1 20.0
Interest expense (0.1) (0.1) (0.1) (0.2)
Gain on early extinguishment of debt     0.0  
Other (expense) income, net 6.1 3.5 8.4 11.4
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 36.3 24.6 56.4 31.2
Equity in (loss) income of subsidiaries 0.0 0.0 0.0 0.0
Income tax benefit (expense) (5.3) (3.6) (8.3) (4.6)
Net (loss) income 31.0 21.0 48.1 26.6
Other comprehensive (loss) income (33.4) 42.4 (30.7) (77.2)
Comprehensive (loss) income (2.4) 63.4 17.4 (50.6)
Eliminating Entries        
Condensed Financial Statements        
Revenue (71.3) (107.0) (130.4) (200.6)
Cost of services, cost of product sales and cost of instant games (71.3) (107.0) (130.4) (200.6)
Selling, general and administrative 0.0 0.0 0.0 0.0
Research and development 0.0 0.0 0.0 0.0
Employee termination and restructuring 0.0 0.0 0.0 0.0
Depreciation and amortization 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Gain on early extinguishment of debt     0.0  
Other (expense) income, net 0.0 0.0 0.0 0.0
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 0.0 0.0 0.0 0.0
Equity in (loss) income of subsidiaries (20.6) 110.8 4.6 248.7
Income tax benefit (expense) 0.0 0.0 0.0 0.0
Net (loss) income (20.6) 110.8 4.6 248.7
Other comprehensive (loss) income 38.3 (20.3) 33.9 95.5
Comprehensive (loss) income $ 17.7 $ 90.5 $ 38.5 $ 344.2