XML 81 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Assets        
Cash and cash equivalents $ 101.4 $ 128.7 $ 129.1 $ 171.8
Restricted cash 24.5 20.2    
Accounts receivable, net 501.3 487.1    
Notes receivable, net 140.0 167.7    
Inventories 249.0 248.5    
Prepaid expenses, deposits and other current assets 120.9 123.3    
Property and equipment, net 695.5 794.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 2,992.5 3,013.7    
Intangible assets, net 1,891.9 1,920.0    
Intercompany balances 0.0 0.0    
Software, net 443.2 485.9    
Other assets 304.9 343.1    
Total assets 7,465.1 7,732.2    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 49.7 50.3    
Other current liabilities 595.7 603.6    
Long-term debt, excluding current portion 8,067.6 8,156.7    
Other long-term liabilities 419.0 417.1    
Intercompany balances 0.0 0.0    
Stockholders' (deficit) equity (1,666.9) (1,495.5)    
Total liabilities and stockholders' (deficit) equity 7,465.1 7,732.2    
Reportable Legal Entities | Parent Company        
Assets        
Cash and cash equivalents 32.4 43.2 41.9 37.9
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses, deposits and other current assets 31.6 26.8    
Property and equipment, net 11.9 8.2    
Investment in subsidiaries 3,202.2 3,280.9    
Goodwill 0.0 0.0    
Intangible assets, net 207.1 138.3    
Intercompany balances 0.0 0.0    
Software, net 52.4 35.6    
Other assets 291.0 232.5    
Total assets 3,828.6 3,765.5    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 74.3 63.7    
Long-term debt, excluding current portion 248.4 248.0    
Other long-term liabilities 179.2 119.1    
Intercompany balances 4,993.6 4,830.2    
Stockholders' (deficit) equity (1,666.9) (1,495.5)    
Total liabilities and stockholders' (deficit) equity 3,828.6 3,765.5    
Reportable Legal Entities | SGI        
Assets        
Cash and cash equivalents 0.5 0.0 1.4 0.1
Restricted cash 0.0 0.0    
Accounts receivable, net 98.0 94.6    
Notes receivable, net 0.0 0.0    
Inventories 35.8 36.9    
Prepaid expenses, deposits and other current assets 14.1 7.0    
Property and equipment, net 101.4 106.4    
Investment in subsidiaries 851.8 838.1    
Goodwill 188.3 186.0    
Intangible assets, net 38.7 39.8    
Intercompany balances 6,531.8 6,511.1    
Software, net 25.4 32.7    
Other assets 119.3 123.4    
Total assets 8,005.1 7,976.0    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 43.0 43.0    
Other current liabilities 153.2 150.5    
Long-term debt, excluding current portion 7,806.2 7,890.3    
Other long-term liabilities 14.2 14.5    
Intercompany balances 0.0 0.0    
Stockholders' (deficit) equity (11.5) (122.3)    
Total liabilities and stockholders' (deficit) equity 8,005.1 7,976.0    
Reportable Legal Entities | Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 0.0 4.7 15.8 28.8
Restricted cash 24.4 20.0    
Accounts receivable, net 226.5 233.6    
Notes receivable, net 91.2 114.2    
Inventories 89.4 104.2    
Prepaid expenses, deposits and other current assets 35.1 52.1    
Property and equipment, net 430.4 502.2    
Investment in subsidiaries 796.8 648.3    
Goodwill 1,988.2 1,990.5    
Intangible assets, net 1,423.6 1,505.8    
Intercompany balances 0.0 0.0    
Software, net 316.3 359.8    
Other assets 44.7 51.7    
Total assets 5,466.6 5,587.1    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 208.4 245.4    
Long-term debt, excluding current portion 0.0 0.0    
Other long-term liabilities 498.8 502.1    
Intercompany balances 1,503.7 1,558.2    
Stockholders' (deficit) equity 3,255.7 3,281.4    
Total liabilities and stockholders' (deficit) equity 5,466.6 5,587.1    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 68.5 80.8 70.0 105.0
Restricted cash 0.1 0.2    
Accounts receivable, net 176.8 158.9    
Notes receivable, net 48.8 53.5    
Inventories 136.2 119.6    
Prepaid expenses, deposits and other current assets 40.1 37.4    
Property and equipment, net 166.3 188.7    
Investment in subsidiaries 0.0 0.0    
Goodwill 816.0 837.2    
Intangible assets, net 222.5 236.1    
Intercompany balances 0.0 0.0    
Software, net 49.1 57.8    
Other assets 214.6 241.7    
Total assets 1,939.0 2,011.9    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 6.7 7.3    
Other current liabilities 159.8 144.0    
Long-term debt, excluding current portion 13.0 18.4    
Other long-term liabilities 91.5 87.7    
Intercompany balances 34.5 122.6    
Stockholders' (deficit) equity 1,633.5 1,631.9    
Total liabilities and stockholders' (deficit) equity 1,939.0 2,011.9    
Eliminating Entries        
Assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Notes receivable, net 0.0 0.0    
Inventories (12.4) (12.2)    
Prepaid expenses, deposits and other current assets 0.0 0.0    
Property and equipment, net (14.5) (11.5)    
Investment in subsidiaries (4,850.8) (4,767.3)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany balances (6,531.8) (6,511.1)    
Software, net 0.0 0.0    
Other assets (364.7) (306.2)    
Total assets (11,774.2) (11,608.3)    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 0.0 0.0    
Long-term debt, excluding current portion 0.0 0.0    
Other long-term liabilities (364.7) (306.3)    
Intercompany balances (6,531.8) (6,511.0)    
Stockholders' (deficit) equity (4,877.7) (4,791.0)    
Total liabilities and stockholders' (deficit) equity $ (11,774.2) $ (11,608.3)