XML 72 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Debt Instrument    
Principal $ 8,296.3 $ 8,404.7
Unamortized debt discount (23.7) (26.3)
Unamortized deferred financing costs (155.3) (171.4)
Total long-term debt outstanding 8,117.3 8,207.0
Less: current portion of long-term debt (49.7) (50.3)
Long-term debt, excluding current portion 8,067.6 8,156.7
Term loan facility | Term Loan, varying interest rate, due 2020    
Debt Instrument    
Principal 2,242.5 2,254.0
Unamortized debt discount (6.9) (7.8)
Unamortized deferred financing costs (47.0) (52.5)
Total long-term debt outstanding 2,188.6 2,193.7
Term loan facility | Term Loan, varying interest rate, due 2021    
Debt Instrument    
Principal 1,970.0 1,980.0
Unamortized debt discount (15.2) (16.7)
Unamortized deferred financing costs (44.8) (49.2)
Total long-term debt outstanding 1,910.0 1,914.1
Senior subordinated notes | 2018 Notes    
Debt Instrument    
Principal 250.0 250.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (1.6) (2.0)
Total long-term debt outstanding 248.4 248.0
Senior subordinated notes | 2020 Notes    
Debt Instrument    
Principal 243.5 300.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (2.6) (3.6)
Total long-term debt outstanding 240.9 296.4
Senior subordinated notes | 2021 Notes    
Debt Instrument    
Principal 340.6 350.0
Unamortized debt discount (1.6) (1.8)
Unamortized deferred financing costs (5.1) (5.6)
Total long-term debt outstanding 333.9 342.6
Senior subordinated notes | Secured Notes    
Debt Instrument    
Principal 950.0 950.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (15.1) (16.4)
Total long-term debt outstanding 934.9 933.6
Senior subordinated notes | Unsecured Notes    
Debt Instrument    
Principal 2,200.0 2,200.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (39.1) (42.1)
Total long-term debt outstanding $ 2,160.9 $ 2,157.9
Capital lease obligations    
Debt Instrument    
Capital lease interest rate 3.90% 3.90%
Capital lease obligations | Capital lease obligations, payable monthly    
Debt Instrument    
Principal $ 19.7 $ 25.7
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding 19.7 25.7
Revolving credit facility | Revolver, varying interest rate, due 2018    
Debt Instrument    
Principal 80.0 95.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding $ 80.0 $ 95.0