XML 84 R73.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Statement of Operations and Comprehensive Loss (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements    
Revenue $ 682.0 $ 658.7
Cost of services, cost of product sales and cost of instant games 256.3 255.4
Selling, general and administrative 142.3 145.9
Research and development 49.8 46.9
Employee termination and restructuring 2.7 8.2
Depreciation and amortization 180.6 184.2
Operating (loss) income 50.3 18.1
Interest expense (165.7) (164.3)
Other (expense) income, net 3.9 (2.5)
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (111.5) (148.7)
Equity in (loss) income of subsidiaries 0.0 0.0
Income tax benefit (expense) 19.2 62.3
Net (loss) income (92.3) (86.4)
Other comprehensive (loss) income (2.4) (110.3)
Comprehensive (loss) income (94.7) (196.7)
Parent Company    
Condensed Financial Statements    
Revenue 0.0 0.0
Cost of services, cost of product sales and cost of instant games 0.0 0.0
Selling, general and administrative 24.1 14.9
Research and development 0.9 0.0
Employee termination and restructuring 0.0 1.8
Depreciation and amortization 12.8 7.8
Operating (loss) income (37.8) (24.5)
Interest expense (0.1) 1.4
Other (expense) income, net (25.6) 11.7
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (63.5) (11.4)
Equity in (loss) income of subsidiaries (51.0) (138.3)
Income tax benefit (expense) 22.2 63.3
Net (loss) income (92.3) (86.4)
Other comprehensive (loss) income (2.4) (110.3)
Comprehensive (loss) income (94.7) (196.7)
SGI    
Condensed Financial Statements    
Revenue 115.3 111.3
Cost of services, cost of product sales and cost of instant games 82.9 81.3
Selling, general and administrative 11.2 16.2
Research and development 2.3 1.4
Employee termination and restructuring 0.1 0.2
Depreciation and amortization 10.8 9.9
Operating (loss) income 8.0 2.3
Interest expense (34.8) (36.2)
Other (expense) income, net 50.3 17.6
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 23.5 (16.3)
Equity in (loss) income of subsidiaries 18.9 6.6
Income tax benefit (expense) 0.0 (0.1)
Net (loss) income 42.4 (9.8)
Other comprehensive (loss) income (0.2) (13.1)
Comprehensive (loss) income 42.2 (22.9)
Guarantor Subsidiaries    
Condensed Financial Statements    
Revenue 407.9 432.3
Cost of services, cost of product sales and cost of instant games 111.0 145.4
Selling, general and administrative 67.7 74.3
Research and development 39.3 37.8
Employee termination and restructuring 0.8 4.5
Depreciation and amortization 126.8 128.7
Operating (loss) income 62.3 41.6
Interest expense (130.8) (129.6)
Other (expense) income, net (23.1) (39.8)
Net (loss) income before equity in (loss) income of subsidiaries and income taxes (91.6) (127.8)
Equity in (loss) income of subsidiaries 6.9 (6.3)
Income tax benefit (expense) 0.0 0.0
Net (loss) income (84.7) (134.1)
Other comprehensive (loss) income 1.9 16.9
Comprehensive (loss) income (82.8) (117.2)
Non-Guarantor Subsidiaries    
Condensed Financial Statements    
Revenue 217.9 208.7
Cost of services, cost of product sales and cost of instant games 121.5 122.3
Selling, general and administrative 39.3 40.5
Research and development 7.3 7.7
Employee termination and restructuring 1.8 1.7
Depreciation and amortization 30.2 37.8
Operating (loss) income 17.8 (1.3)
Interest expense 0.0 0.1
Other (expense) income, net 2.3 8.0
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 20.1 6.8
Equity in (loss) income of subsidiaries 0.0 0.0
Income tax benefit (expense) (3.0) (0.9)
Net (loss) income 17.1 5.9
Other comprehensive (loss) income 2.7 (119.6)
Comprehensive (loss) income 19.8 (113.7)
Eliminating Entries    
Condensed Financial Statements    
Revenue (59.1) (93.6)
Cost of services, cost of product sales and cost of instant games (59.1) (93.6)
Selling, general and administrative 0.0 0.0
Research and development 0.0 0.0
Employee termination and restructuring 0.0 0.0
Depreciation and amortization 0.0 0.0
Operating (loss) income 0.0 0.0
Interest expense 0.0 0.0
Other (expense) income, net 0.0 0.0
Net (loss) income before equity in (loss) income of subsidiaries and income taxes 0.0 0.0
Equity in (loss) income of subsidiaries 25.2 138.0
Income tax benefit (expense) 0.0 0.0
Net (loss) income 25.2 138.0
Other comprehensive (loss) income (4.4) 115.8
Comprehensive (loss) income $ 20.8 $ 253.8