XML 83 R72.htm IDEA: XBRL DOCUMENT v3.4.0.3
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Assets        
Cash and cash equivalents $ 145.7 $ 128.7 $ 151.2 $ 171.8
Restricted cash 21.2 20.2    
Accounts receivable, net 472.1 487.1    
Notes receivable, net 161.8 167.7    
Inventories 259.9 248.5    
Prepaid expenses, deposits and other current assets 124.7 123.3    
Property and equipment, net 734.8 794.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 3,012.0 3,013.7    
Intangible assets, net 1,946.0 1,920.0    
Intercompany balances 0.0 0.0    
Software, net 469.9 485.9    
Other assets 342.6 343.1    
Total assets 7,690.7 7,732.2    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 50.0 50.3    
Other current liabilities 619.1 603.6    
Long-term debt, excluding current portion 8,137.1 8,156.7    
Other long-term liabilities 468.4 417.1    
Intercompany balances 0.0 0.0    
Stockholders' (deficit) equity (1,583.9) (1,495.5)    
Total liabilities and stockholders' (deficit) equity 7,690.7 7,732.2    
Parent Company        
Assets        
Cash and cash equivalents 61.8 43.2 57.7 37.9
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Notes receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses, deposits and other current assets 23.5 26.8    
Property and equipment, net 7.3 8.2    
Investment in subsidiaries 3,234.8 3,280.9    
Goodwill 0.0 0.0    
Intangible assets, net 215.1 138.3    
Intercompany balances 0.0 0.0    
Software, net 44.2 35.6    
Other assets 250.8 232.5    
Total assets 3,837.5 3,765.5    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 50.4 63.7    
Long-term debt, excluding current portion 248.2 248.0    
Other long-term liabilities 185.0 119.1    
Intercompany balances 4,937.8 4,830.2    
Stockholders' (deficit) equity (1,583.9) (1,495.5)    
Total liabilities and stockholders' (deficit) equity 3,837.5 3,765.5    
SGI        
Assets        
Cash and cash equivalents 0.1 0.0 0.3 0.1
Restricted cash 0.0 0.0    
Accounts receivable, net 89.4 94.6    
Notes receivable, net 0.0 0.0    
Inventories 45.7 36.9    
Prepaid expenses, deposits and other current assets 3.9 7.0    
Property and equipment, net 98.2 106.4    
Investment in subsidiaries 853.4 838.1    
Goodwill 186.0 186.0    
Intangible assets, net 39.3 39.8    
Intercompany balances 6,576.5 6,511.1    
Software, net 26.9 32.7    
Other assets 121.4 123.4    
Total assets 8,040.8 7,976.0    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 43.0 43.0    
Other current liabilities 190.8 150.5    
Long-term debt, excluding current portion 7,873.2 7,890.3    
Other long-term liabilities 15.3 14.5    
Intercompany balances 0.0 0.0    
Stockholders' (deficit) equity (81.5) (122.3)    
Total liabilities and stockholders' (deficit) equity 8,040.8 7,976.0    
Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 2.3 4.7 19.6 28.8
Restricted cash 21.1 20.0    
Accounts receivable, net 225.4 233.6    
Notes receivable, net 110.8 114.2    
Inventories 96.6 104.2    
Prepaid expenses, deposits and other current assets 41.0 52.1    
Property and equipment, net 468.2 502.2    
Investment in subsidiaries 784.4 648.3    
Goodwill 1,990.5 1,990.5    
Intangible assets, net 1,459.1 1,505.8    
Intercompany balances 0.0 0.0    
Software, net 344.8 359.8    
Other assets 46.5 51.7    
Total assets 5,590.7 5,587.1    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 231.9 245.4    
Long-term debt, excluding current portion 0.0 0.0    
Other long-term liabilities 501.4 502.1    
Intercompany balances 1,536.5 1,558.2    
Stockholders' (deficit) equity 3,320.9 3,281.4    
Total liabilities and stockholders' (deficit) equity 5,590.7 5,587.1    
Non-Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 81.5 80.8 73.6 105.0
Restricted cash 0.1 0.2    
Accounts receivable, net 157.3 158.9    
Notes receivable, net 51.0 53.5    
Inventories 129.0 119.6    
Prepaid expenses, deposits and other current assets 56.3 37.4    
Property and equipment, net 172.1 188.7    
Investment in subsidiaries 0.0 0.0    
Goodwill 835.5 837.2    
Intangible assets, net 232.5 236.1    
Intercompany balances 0.0 0.0    
Software, net 54.0 57.8    
Other assets 247.6 241.7    
Total assets 2,016.9 2,011.9    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 7.0 7.3    
Other current liabilities 146.0 144.0    
Long-term debt, excluding current portion 15.7 18.4    
Other long-term liabilities 90.3 87.7    
Intercompany balances 102.2 122.6    
Stockholders' (deficit) equity 1,655.7 1,631.9    
Total liabilities and stockholders' (deficit) equity 2,016.9 2,011.9    
Eliminating Entries        
Assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Notes receivable, net 0.0 0.0    
Inventories (11.4) (12.2)    
Prepaid expenses, deposits and other current assets 0.0 0.0    
Property and equipment, net (11.0) (11.5)    
Investment in subsidiaries (4,872.6) (4,767.3)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany balances (6,576.5) (6,511.1)    
Software, net 0.0 0.0    
Other assets (323.7) (306.2)    
Total assets (11,795.2) (11,608.3)    
Liabilities and stockholders' (deficit) equity        
Current portion of long-term debt 0.0 0.0    
Other current liabilities 0.0 0.0    
Long-term debt, excluding current portion 0.0 0.0    
Other long-term liabilities (323.6) (306.3)    
Intercompany balances (6,576.5) (6,511.0)    
Stockholders' (deficit) equity (4,895.1) (4,791.0)    
Total liabilities and stockholders' (deficit) equity $ (11,795.2) $ (11,608.3)