XML 72 R61.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term and Other Debt - Schedule of Outstanding Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Debt Instrument    
Principal $ 8,376.1 $ 8,404.7
Unamortized debt discount (25.1) (26.3)
Unamortized deferred financing costs (163.9) (171.4)
Total long-term debt outstanding 8,187.1 8,207.0
Less: current portion of long-term debt (50.0) (50.3)
Long-term debt, excluding current portion $ 8,137.1 $ 8,156.7
Capital lease obligations    
Debt Instrument    
Capital lease interest rate 3.90% 3.90%
Term Loan, varying interest rate, due 2020 | Term loan facility    
Debt Instrument    
Principal $ 2,248.3 $ 2,254.0
Unamortized debt discount (7.4) (7.8)
Unamortized deferred financing costs (49.9) (52.5)
Total long-term debt outstanding 2,191.0 2,193.7
Term Loan, varying interest rate, due 2021 | Term loan facility    
Debt Instrument    
Principal 1,975.0 1,980.0
Unamortized debt discount (15.9) (16.7)
Unamortized deferred financing costs (47.0) (49.2)
Total long-term debt outstanding 1,912.1 1,914.1
2018 Notes | Senior subordinated notes    
Debt Instrument    
Principal 250.0 250.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (1.9) (2.0)
Total long-term debt outstanding 248.1 248.0
2020 Notes | Senior subordinated notes    
Debt Instrument    
Principal 300.0 300.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (3.4) (3.6)
Total long-term debt outstanding 296.6 296.4
2021 Notes | Senior subordinated notes    
Debt Instrument    
Principal 350.0 350.0
Unamortized debt discount (1.8) (1.8)
Unamortized deferred financing costs (5.4) (5.6)
Total long-term debt outstanding 342.8 342.6
Secured Notes | Senior subordinated notes    
Debt Instrument    
Principal 950.0 950.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (15.7) (16.4)
Total long-term debt outstanding 934.3 933.6
Unsecured Notes | Senior subordinated notes    
Debt Instrument    
Principal 2,200.0 2,200.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs (40.6) (42.1)
Total long-term debt outstanding 2,159.4 2,157.9
Capital lease obligations, payable monthly | Capital lease obligations    
Debt Instrument    
Principal 22.8 25.7
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding 22.8 25.7
Revolving credit facility | Revolver, varying interest rate, due 2018    
Debt Instrument    
Principal 80.0 95.0
Unamortized debt discount 0.0 0.0
Unamortized deferred financing costs 0.0 0.0
Total long-term debt outstanding $ 80.0 $ 95.0