XML 129 R103.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Goodwill - Intangible Assets (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount $ 2,312.1       $ 2,312.1 $ 2,100.2  
Amortizable intangible assets, accumulated amortization 358.8       358.8 170.1  
Impairment of intangible assets         128.6 6.0 $ 0.0
Amortizable intangible assets, net balance 1,824.7       $ 1,824.7 $ 1,930.1  
Weighted Average Life         8 years 1 month 6 days 9 years 3 months 19 days  
Non-amortizable intangible assets              
Total intangible assets, gross carrying amount 2,409.5       $ 2,409.5 $ 2,429.8  
Total intangible assets, accumulated amortization 360.9       360.9 172.2  
Total intangible assets, net balance 1,920.0       1,920.0 2,251.6  
Amortization of intangible assets         374.1 89.0 $ 35.9
Estimated amortization expense, 2016 225.4       225.4    
Estimated amortization expense, 2017 218.6       218.6    
Estimated amortization expense, 2018 229.9       229.9    
Estimated amortization expense, 2019 199.4       199.4    
Estimated amortization expense, 2020 154.6       154.6    
Asset impairment charge 26.4 $ 103.6 $ 35.1 $ 4.6      
Trade names              
Amortizable intangible assets:              
Impairment of intangible assets   103.6     0.0 6.0  
Non-amortizable intangible assets              
Non-amortizable intangible assets, gross carrying amount 97.4       97.4 329.6  
Non-amortizable intangible assets, accumulated amortization 2.1       2.1 2.1  
Non-amortizable intangible assets, net balance 95.3       95.3 321.5  
Patents              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 26.8       26.8 17.9  
Amortizable intangible assets, accumulated amortization 12.5       12.5 8.4  
Impairment of intangible assets         0.0 0.0  
Amortizable intangible assets, net balance 14.3       $ 14.3 $ 9.5  
Weighted Average Life         11 years 10 months 25 days 8 years 8 months 12 days  
Customer relationships              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 877.7       $ 877.7 $ 883.2  
Amortizable intangible assets, accumulated amortization 109.1       109.1 46.7  
Impairment of intangible assets         0.0 0.0  
Amortizable intangible assets, net balance 768.6       $ 768.6 $ 836.5  
Weighted Average Life         13 years 8 months 12 days 13 years 6 months  
Licenses              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 326.1       $ 326.1 $ 332.8  
Amortizable intangible assets, accumulated amortization 91.6       91.6 88.5  
Impairment of intangible assets         0.0 0.0  
Amortizable intangible assets, net balance 234.5       $ 234.5 $ 244.3  
Weighted Average Life         4 years 9 months 18 days 4 years 12 months  
Intellectual property              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 731.1       $ 731.1 $ 736.3  
Amortizable intangible assets, accumulated amortization 124.5       124.5 19.5  
Impairment of intangible assets         0.0 0.0  
Amortizable intangible assets, net balance 606.6       $ 606.6 $ 716.8  
Weighted Average Life         6 years 1 month 6 days 8 years 7 months 6 days  
Intellectual property | In Process Research and Development              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 33.0       $ 33.0 $ 33.0  
Trade names              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 226.1 97.5     226.1    
Amortizable intangible assets, accumulated amortization 1.9       1.9    
Impairment of intangible assets   $ 103.6 $ 25.0   128.6 6.0  
Amortizable intangible assets, net balance 95.6       $ 95.6    
Weighted Average Life         14 years 8 months 12 days    
Brand names              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 124.0       $ 124.0 128.2  
Amortizable intangible assets, accumulated amortization 18.9       18.9 5.3  
Impairment of intangible assets         0.0 0.0  
Amortizable intangible assets, net balance 105.1       $ 105.1 $ 122.9  
Weighted Average Life         7 years 10 months 25 days 9 years 2 months 12 days  
Non-compete agreements              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount 0.3       $ 0.3 $ 0.3  
Amortizable intangible assets, accumulated amortization 0.3       0.3 0.2  
Impairment of intangible assets         0.0 0.0  
Amortizable intangible assets, net balance $ 0.0       $ 0.0 0.1  
Lottery contracts              
Amortizable intangible assets:              
Amortizable intangible assets, gross carrying amount           1.5  
Amortizable intangible assets, accumulated amortization           1.5  
Impairment of intangible assets           0.0  
Amortizable intangible assets, net balance           $ 0.0